Supply Chain Council of European Union | Scceu.org
Operations

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. Management’s Discussion and Analysis of Financial Condition and Results of Operations (form 10-Q)

Cautionary Note Regarding Forward-Looking Statements

This information should be read in conjunction with the consolidated financial
statements and the notes included in Item 1 of Part I of this 10-Q and the
audited consolidated financial statements and notes, and Management’s Discussion
and Analysis of Financial Condition and Results of Operations, contained in the
10-K filed with the SEC on May 27, 2022, for the fiscal year ended February 28,
2022
, as amended by Amendment No. 1 on Form 10-K/A filed on June 28, 2022. In
addition to historical information, the following discussion contains certain
forward-looking information. See “Cautionary Note Regarding Forward Looking
Statements” above for certain information concerning forward-looking statements.



Overview


We are an international franchisor, confectionery manufacturer and retail
operator. Founded in 1981, we are headquartered in Durango, Colorado and
manufacture an extensive line of premium chocolate candies and other
confectionery products. Our subsidiary, U-Swirl International, Inc. (“U-Swirl”),
franchises and operates soft-serve frozen yogurt cafés. Our revenues and
profitability are derived principally from our franchised/license system of
retail stores that feature chocolate, frozen yogurt and other confectionary
products. We also sell our candy outside of our system of retail stores and
license the use of our brand with certain consumer products. As of August 31,
2022
, there were two Company-owned, 100 licensee-owned and 162 franchised Rocky
Mountain Chocolate Factory
stores operating in 37 states, South Korea, Panama,
and the Philippines. As of August 31, 2022, U-Swirl operated three Company-owned
cafés and 57 franchised cafés located in 22 states. U-Swirl operates self-serve
frozen yogurt cafés under the names “U-Swirl,” “Yogurtini,” “CherryBerry,”
“Yogli Mogli Frozen Yogurt,” “Fuzzy Peach Frozen Yogurt,” “Let’s Yo!” and “Aspen
Leaf Yogurt”.




Labor and Supply Chain



As a result of macro-economic inflationary trends and disruptions to the global
supply chain, we have experienced and expect to continue experiencing higher raw
material, labor, and freight costs. We have begun to see labor and logistics
challenges, which we believe have contributed to lower factory, retail and
e-commerce sales of our products due to the availability of material, labor and
freight. In addition, we could experience additional lost sale opportunities if
our products are not available for purchase as a result of continued disruptions
in our supply chain relating to an inability to obtain ingredients or packaging,
labor challenges at our logistics providers or our manufacturing facility, or if
we or our franchisees experience delays in stocking our products. For additional
information, see Item 1A. “Rick Factors – The Availability and Price of
Principal Ingredients Used in Our Products Are Subject to Factors Beyond Our
Control” in our Annual Report on Form 10-K for the fiscal year ended February
28, 2022
, as amended by Amendment No. 1 on Form 10-K/A filed on June 28, 2022.

Contested Solicitation of Proxies

During the three and six months ended August 31, 2022, the Company incurred
substantial costs associated with a stockholder’s contested solicitation of
proxies in connection with our 2022 annual meeting of stockholders. During the
three and six months ended August 31, 2022, the Company incurred approximately
$1.8 million and $2.1 million, respectively, of costs associated with the
contested solicitation of proxies, compared with $907,000 and $917,000 of costs
associated with a contested solicitation of proxies incurred in the three and
six months ended August 31, 2021. These costs are recognized as general and
administrative expense in the Consolidated Statement of Operations. Future costs
associated with the stockholder’s contested solicitation of proxies and the
related legal proceedings described under the caption “PART II. OTHER
INFORMATION – Item 1. Legal Proceedings” in this Form 10-Q may have a material
impact on the result of future periods. Additionally, as a result of the
contested solicitation of proxies in the prior year and the resulting changes to
the composition of the Company’s Board of Directors, the Company incurred
$859,000 of accrued severance costs during the three months ended August 31,
2022
. As previously announced, Edward L. Dudley announced his retirement as
Senior Vice President – Sales and Marketing of the Company effective in
September 2022.




                                       20

——————————————————————————–

  Table of Contents



Results of Operations


Three Months Ended August 31, 2022, Compared to the Three Months Ended August
31, 2021




Results Summary



Basic earnings per share decreased from $0.03 per share in the three months
ended August 31, 2021 to a loss of $0.59 per share in the three months ended
August 31, 2022. Revenues decreased 5.1% from $7.9 million in the three months
ended August 31, 2021 to $7.5 million in the three months ended August 31, 2022.
Income from operations decreased from $258,000 in the three months ended August
31, 2021 to a loss from operations of $2.2 million in the three months ended
August 31, 2022. Net income decreased from $197,000 in the three months ended
August 31, 2021 to a net loss of $3.6 million in the three months ended August
31, 2022.



Revenues

                               Three Months Ended
                                   August 31,               $            %
($'s in thousands)             2022          2021         Change      Change
Factory sales                $ 4,808.2     $ 5,161.4     $ (353.2 )      (6.8 )%
Retail sales                     796.7         782.6         14.1         1.8 %
Franchise fees                    54.3          47.1          7.2        15.3 %
Royalty and marketing fees     1,866.5       1,935.0        (68.5 )      (3.5 )%
Total                        $ 7,525.7     $ 7,926.1     $ (400.4 )      (5.1 )%




Factory Sales


The decrease in factory sales for the three months ended August 31, 2022,
compared to the three months ended August 31, 2021 was primarily due to a 36.2%,
$181,000, decrease in shipments of product to customers outside our network of
franchised retail stores and a 3.7%, $172,000, decrease in sales of product to
our network of franchised and licensed retail stores. The decrease in sales of
product to our network of franchised and licensed retail stores was primarily
the result of lower same store pounds purchased. Same store pounds purchased by
domestic franchise and licensed locations decreased 15.4% during the three
months ended August 31, 2022, when compared to the three months ended August 31,
2021
.




Retail Sales



Retail sales at Company-owned stores increased 1.8% during the three months
ended August 31, 2022, compared to the three months ended August 31, 2021, as a
result of an increase in Company-owned same store sales. Same store sales at all
Company-owned locations increased 1.8% during the three months ended August 31,
2022
when compared to the three months ended August 31, 2021.

Royalties, Marketing Fees and Franchise Fees

The decrease in royalties and marketing fees from the three months ended August
31, 2021
to the three months ended August 31, 2022 was primarily due to a
decrease in same store sales at domestic Rocky Mountain Chocolate Factory
locations mostly offset by an increase in same store sales at U-Swirl Frozen
Yogurt cafés. Same store sales at domestic franchise Rocky Mountain Chocolate
Factory
locations decreased 3.1% and same store sales at U-Swirl Frozen Yogurt
cafés increased 16.2% during the three months ended August 31, 2022 when
compared to the three months ended August 31, 2021.

The increase in franchise fee revenue for the three months ended August 31,
2022
, compared to the three months ended August 31, 2021 was the result of more
franchise agreements outstanding and subject to revenue recognition.




                                       21

——————————————————————————–

  Table of Contents



Costs and Expenses



Cost of Sales



                               Three Months Ended
                                   August 31,                $            %
($'s in thousands)             2022          2021         Change       Change

Cost of sales - factory      $ 3,781.8     $ 3,814.3     $   (32.5 )      (0.9 )%
Cost of sales - retail           297.2         257.8          39.4        15.3 %
Franchise costs                  524.0         737.2        (213.2 )     (28.9 )%
Sales and marketing              481.9         405.9          76.0        18.7 %
General and administrative     4,067.6       1,864.3       2,203.3       118.2 %
Retail operating                 470.7         440.2          30.5         6.9 %
Total                        $ 9,623.2     $ 7,519.7     $ 2,103.5        28.0 %




Gross Margin

                         Three Months Ended
                             August 31,               $            %
($'s in thousands)       2022          2021         Change      Change

Factory gross margin   $ 1,026.4     $ 1,347.1     $ (320.7 )     (23.8 )%
Retail gross margin        499.5         524.8        (25.3 )      (4.8 )%
Total                  $ 1,525.9     $ 1,871.9     $ (346.0 )     (18.5 )%




                         Three Months Ended
                             August 31,               %            %
                         2022           2021       Change       Change
(Percent)
Factory gross margin        21.3 %        26.1 %      (4.8 )%     (18.4 )%
Retail gross margin         62.7 %        67.1 %      (4.4 )%      (6.6 )%
Total                       27.2 %        31.5 %      (4.3 )%     (13.7 )%




Adjusted Gross Margin

                                        Three Months Ended
                                            August 31,               $             %
($'s in thousands)                      2022          2021         Change       Change

Factory gross margin                  $ 1,026.4     $ 1,347.1     $ (320.7 )      (23.8 )%
Plus: depreciation and amortization       160.8         157.7          3.1          2.0 %
Factory adjusted gross margin           1,187.2       1,504.8       (317.6 )      (21.1 )%
Retail gross margin                       499.5         524.8        (25.3 )       (4.8 )%
Total Adjusted Gross Margin           $ 1,686.7     $ 2,029.6     $ (342.9 )      (16.9 )%

Factory adjusted gross margin              24.7 %        29.2 %       (4.5 )%     (15.4 )%
Retail gross margin                        62.7 %        67.1 %       (4.4 )%      (6.6 )%
Total Adjusted Gross Margin                30.1 %        34.1 %       (4.0 )%     (11.7 )%



Adjusted gross margin and factory adjusted gross margin are non-GAAP measures.
Adjusted gross margin is equal to the sum of our factory adjusted gross margin
plus our retail gross margin calculated in accordance with GAAP. Factory
adjusted gross margin is equal to factory gross margin plus depreciation and
amortization expense. We believe adjusted gross margin and factory adjusted
gross margin are helpful in understanding our past performance as a supplement
to gross margin, factory gross margin and other performance measures calculated
in conformity with GAAP. We believe that adjusted gross margin and factory
adjusted gross margin are useful to investors because they provide a measure of
operating performance and our ability to generate cash that is unaffected by
non-cash accounting measures. Additionally, we use adjusted gross margin and
factory adjusted gross margin rather than gross margin and factory gross margin
to make incremental pricing decisions. Adjusted gross margin and factory
adjusted gross margin have limitations as analytical tools because they exclude
the impact of depreciation and amortization expense and you should not consider
them in isolation or as a substitute for any measure reported under GAAP. Our
use of capital assets makes depreciation and amortization expense a necessary
element of our costs and our ability to generate income. Due to these
limitations, we use adjusted gross margin and factory adjusted gross margin as
measures of performance only in conjunction with GAAP measures of performance
such as gross margin and factory gross margin.




                                       22

——————————————————————————–

Table of Contents

Cost of Sales and Gross Margin

Factory gross margins decreased to 21.3% in the three months ended August 31,
2022
compared to 26.1% the three months ended August 31, 2021. This decrease was
due primarily to the impacts of Employee Retention Credits recognized in the
three months ended August 31, 2021 with no comparable credits in the three
months ended August 31, 2022 and an increase in costs mostly offset by an
increase in product prices. The Company recognized approximately $155,000 of
payroll tax benefit associated with Employee Retention Credits (“ERC”) in the
three months ended August 31, 2021. ERCs were enacted by the CARES Act in March
2020
. In December 2020 the Consolidated Appropriations Act extended eligibility
for the credits allowing the Company to retroactively benefit from ERCs.

Retail gross margins decreased from 67.1% during the three months ended August
31, 2021
to 62.7% during the three months ended August 31, 2022. The decrease in
retail gross margins was primarily the result of an increase in costs of raw
materials.




Franchise Costs



The decrease in franchise costs in the three months ended August 31, 2022
compared to the three months ended August 31, 2021 was due primarily to a
decrease in professional fees, the result of litigation with our licensee in
Canada incurred during the three months ended August 31, 2021 with no comparable
legal expenses in the three months ended August 31, 2022. As a percentage of
total royalty and marketing fees and franchise fee revenue, franchise costs
decreased to 27.3% in the three months ended August 31, 2022 from 37.2% in the
three months ended August 31, 2021. This decrease as a percentage of royalty,
marketing and franchise fees is primarily a result of lower professional fees
partially offset by a decrease in royalty revenues.



Sales and Marketing


The increase in sales and marketing costs for the three months ended August 31,
2022
compared to the three months ended August 31, 2021 was primarily due to an
increase in advertising costs.



General and Administrative


The increase in general and administrative costs for the three months ended
August 31, 2022 compared to the three months ended August 31, 2021 is primarily
due to costs associated with a stockholder’s contested solicitation of proxies
in connection with our 2022 annual meeting of stockholders. During the three
months ended August 31, 2022, the Company incurred approximately $1.8 million of
costs associated with the contested solicitation of proxies, compared with
$907,000 of costs associated with a contested solicitation of proxies during the
three months ended August 31, 2021. Additionally, due to a stockholder’s
contested solicitation of proxies in connection with our 2021 annual meeting of
stockholders the Company had become contingently liable for certain change in
control severance payments to Mr. Dudley if a triggering termination was to
occur. As a result of Mr. Dudley’s announced retirement in August 2022, Company
management concluded that it is probable that the severance liability is paid.
As of August 31, 2022, the Company had recorded $859,000 of associated severance
liability. As a percentage of total revenues, general and administrative
expenses increased to 54.0% in the three months ended August 31, 2022 compared
to 23.5% in the three months ended August 31, 2021.



Retail Operating Expenses


The increase in retail operating expenses for the three months ended August 31,
2022
compared to the three months ended August 31, 2021 was due primarily to an
increase in salaries and wages and utilities in our Company-owned stores and
cafés. Retail operating expenses, as a percentage of retail sales, increased
from 56.2% in the three months ended August 31, 2021 to 59.1% in the three
months ended August 31, 2022. This increase is primarily the result of higher
retail costs.

Depreciation and Amortization

Depreciation and amortization, exclusive of depreciation and amortization
included in cost of sales, was $127,000 in the three months ended August 31,
2022
, a decrease of 14.2% from $149,000 in the three months ended August 31,
2021
. This decrease was the result of lower amortization of franchise rights,
the result of a decrease in frozen yogurt cafés in operation. See Note 7 to the
consolidated financial statements for a summary of annual amortization of
intangible assets based upon existing intangible assets and current useful
lives. Depreciation and amortization included in cost of sales increased 1.9% to
$161,000 in the three months ended August 31, 2022 compared to $158,000 in the
three months ended August 31, 2021.




                                       23

——————————————————————————–

  Table of Contents



Other Income


Net interest income was $3,900 in the three months ended August 31, 2022
compared to net interest income of $2,600 incurred in the three months ended
August 31, 2021.

Income Tax Expense (Benefit)

During the three months ended August 31, 2022, we incurred income tax expense of
$1.4 million on a loss before income taxes of $2.2 million. This expense was the
result of recording a full reserve on our deferred income tax asset. Our
effective income tax rate for the three months ended August 31, 2021 was 24.4%.
See Note 14 to the financial statements for a description of income taxes,
deferred tax assets and associated reserves.




                                       24

——————————————————————————–

Table of Contents

Six Months Ended August 31, 2022 Compared to the Six Months Ended August 31,
2021




Results Summary



Basic earnings per share decreased from a net income of $0.13 per share for the
six months ended August 31, 2021, to a net loss of $0.60 per share for the six
months ended August 31, 2022. Revenues decreased 1.1% from $15.5 million for the
six months ended August 31, 2021, to $15.4 million for the six months ended
August 31, 2022. Income from operations decreased from $904,000 for the six
months ended August 31, 2021, to a loss from operations of $2.4 million for the
six months ended August 31, 2022. Net income decreased from net income of
$777,000 for the six months ended August 31, 2021, to a net loss of $3.8 million
for the six months ended August 31, 2022.



Revenues

                                 Six Months Ended
                                    August 31,                $            %
($'s in thousands)              2022           2021         Change      Change
Factory sales                $  9,965.8     $ 10,202.2     $ (236.4 )      (2.3 )%
Retail sales                    1,589.3        1,572.1         17.2         1.1 %
Franchise fees                    121.6          103.2         18.4        17.8 %
Royalty and marketing fees      3,675.6        3,642.3         33.3         0.9 %
Total                        $ 15,352.3     $ 15,519.8     $ (167.5 )      (1.1 )%




Factory Sales


The decrease in factory sales for the six months ended August 31, 2022, compared
to the six months ended August 31, 2021 was primarily due to a 47.2%, $677,000,
decrease in shipments of product to customers outside our network of franchised
retail stores partially offset by a 5.0%, $441,000, increase in sales of product
to our network of franchised and licensed retail stores.



Retail Sales


Retail sales at Company-owned stores were relatively flat during the six months
ended August 31, 2022, compared to the six months ended August 31, 2021. Same
store sales at all Company-owned locations increased 1.1% during the six months
ended August 31, 2022 when compared to the six months ended August 31, 2021.

Royalties, Marketing Fees and Franchise Fees

The slight increase in royalty and marketing fees for the six months ended
August 31, 2022, compared to the six months ended August 31, 2021, was primarily
due to an increase in same-store sales at domestic franchise frozen yogurt
cafés. Same store sales at all domestic franchise locations increased 3.1%
during the six months ended August 31, 2022, when compared to the six months
ended August 31, 2021, with same-store sales at the Company’s domestic franchise
frozen yogurt cafés increasing 18.2% during the six months ended August 31,
2022
, compared to the six months ended August 31, 2021.

The increase in franchise fee revenue for the six months ended August 31, 2022,
compared to the six months ended August 31, 2021, was the result of store
closures and the acceleration of unrecognized franchise fee revenue and more
franchise agreements outstanding and subject to revenue recognition.




                                       25

——————————————————————————–

  Table of Contents



Costs and Expenses



Cost of Sales

                                 Six Months Ended
                                    August 31,                 $            %
($'s in thousands)              2022           2021         Change       Change

Cost of sales - factory      $  8,209.5     $  8,104.3     $   105.2         1.3 %
Cost of sales - retail            593.0          514.3          78.7        15.3 %
Franchise costs                 1,018.2        1,288.8        (270.6 )     (21.0 )%
Sales and marketing             1,009.9          818.6         191.3        23.4 %
General and administrative      5,698.8        2,709.1       2,989.7       110.4 %
Retail operating                  942.2          884.3          57.9         6.5 %
Total                        $ 17,471.6     $ 14,319.4     $ 3,152.2        22.0 %




Gross Margin

                          Six Months Ended
                             August 31,               $            %
                         2022          2021         Change      Change

Factory gross margin   $ 1,756.3     $ 2,097.9     $ (341.6 )     (16.3 )%
Retail gross margin        996.3       1,057.8        (61.5 )      (5.8 )%
Total                  $ 2,752.6     $ 3,155.7     $ (403.1 )     (12.8 )%




                         Six Months Ended
                            August 31,              %            %
                         2022          2021      Change       Change
Factory gross margin        17.6 %      20.6 %      (2.9 )%     (14.3 )%
Retail gross margin         62.7 %      67.3 %      (4.6 )%      (6.8 )%
Total                       23.8 %      26.8 %      (3.0 )%     (11.1 )%




Adjusted Gross Margin

                                         Six Months Ended
                                            August 31,               $             %
($'s in thousands)                      2022          2021         Change       Change

Factory gross margin                  $ 1,756.3     $ 2,097.9     $ (341.6 )      (16.3 )%
Plus: depreciation and amortization       320.5         309.6         10.9          3.5 %
Factory adjusted gross margin           2,076.8       2,407.5       (330.7 )      (13.7 )%
Retail gross margin                       996.3       1,057.8        (61.5 )       (5.8 )%
Total Adjusted Gross Margin           $ 3,073.1     $ 3,465.3     $ (392.2 )      (11.3 )%

Factory adjusted gross margin              20.8 %        23.6 %       (2.8 )%     (11.7 )%
Retail gross margin                        62.7 %        67.3 %       (4.6 )%      (6.8 )%
Total Adjusted Gross Margin                26.6 %        29.4 %       (2.8 )%      (9.6 )%



Adjusted gross margin and factory adjusted gross margin are non-GAAP measures.
Adjusted gross margin is equal to the sum of our factory adjusted gross margin
plus our retail gross margin calculated in accordance with GAAP. Factory
adjusted gross margin is equal to factory gross margin plus depreciation and
amortization expense. We believe adjusted gross margin and factory adjusted
gross margin are helpful in understanding our past performance as a supplement
to gross margin, factory gross margin and other performance measures calculated
in conformity with GAAP. We believe that adjusted gross margin and factory
adjusted gross margin are useful to investors because they provide a measure of
operating performance and our ability to generate cash that is unaffected by
non-cash accounting measures. Additionally, we use adjusted gross margin and
factory adjusted gross margin rather than gross margin and factory gross margin
to make incremental pricing decisions. Adjusted gross margin and factory
adjusted gross margin have limitations as analytical tools because they exclude
the impact of depreciation and amortization expense and you should not consider
them in isolation or as a substitute for any measure reported under GAAP. Our
use of capital assets makes depreciation and amortization expense a necessary
element of our costs and our ability to generate income. Due to these
limitations, we use adjusted gross margin and factory adjusted gross margin as
measures of performance only in conjunction with GAAP measures of performance
such as gross margin and factory gross margin.




                                       26

——————————————————————————–

Table of Contents

Cost of Sales and Gross Margin

Factory gross margins decreased to 17.6% in the six months ended August 31,
2022
, compared to a gross margin of 20.6% during the six months ended August 31,
2021
, due primarily to an increase in costs from wage and material inflation and
the impacts of Employee Retention Credits recognized in the six months ended
August 31, 2021 with no comparable credits in the six months ended August 31,
2022
. These cost increases were partially offset by an increase in product
prices. The Company recognized approximately $155,000 of payroll tax benefit
associated with Employee Retention Credits (“ERC”) in the six months ended
August 31, 2021. ERCs were enacted by the CARES Act in March 2020. In December
2020
the Consolidated Appropriations Act extended eligibility for the credits
allowing the Company to retroactively benefit from ERCs.

Retail gross margins decreased from 67.3% during the six months ended August 31,
2021
, to 62.7% during the six months ended August 31, 2022. The decrease in
retail gross margins was primarily the result of an increase in costs of raw
material.




Franchise Costs



The decrease in franchise costs in the six months ended August 31, 2022,
compared to the six months ended August 31, 2021, was due primarily to a
decrease in professional fees, the result of litigation with our licensee in
Canada incurred during the six months ended August 31, 2021, with no comparable
legal expense in the six months ended August 31, 2022. As a percentage of total
royalty and marketing fees and franchise fee revenue, franchise costs decreased
to 26.8% in the six months ended August 31, 2022, from 34.4% in the six months
ended August 31, 2021. This decrease as a percentage of royalty, marketing and
franchise fees is primarily the result of lower franchise costs.



Sales and Marketing


The increase in sales and marketing costs for the six months ended August 31,
2022
, compared to the six months ended August 31, 2021 was primarily due to an
increase in advertising costs.



General and Administrative


The increase in general and administrative costs for the six months ended August
31, 2022
, compared to the six months ended August 31, 2021 was due primarily to
costs associated with a stockholder’s contested solicitation of proxies in
connection with our 2022 annual meeting of stockholders. During the six months
ended August 31, 2022, the Company incurred approximately $2.1 million of costs
associated with the contested solicitation of proxies, compared with $917,000 of
costs associated with a contested solicitation of proxies during the six months
ended August 31, 2021. The Company also incurred increased professional fees
related to legal support for our Board of Directors and legal costs associated
with compensation arrangements for our former Chief Executive Officer and Chief
Financial Officer and legal and professional costs associated with the search
for, and appointment of, a new Chief Executive Officer and a new Chief Financial
Officer. Additionally, due to a stockholder’s contested solicitation of proxies
in connection with our 2021 annual meeting of stockholders the Company had
become contingently liable for certain change in control severance payments to Mr. Dudley if a triggering termination was to occur. As a result of Mr. Dudley’s announced retirement in August 2022, Company management concluded that it is
probable that the severance liability is paid. As of August 31, 2022, the
Company had recorded $859,000 of associated severance liability. As a percentage
of total revenues, general and administrative expenses increased to 37.1% in the
six months ended August 31, 2022, compared to 17.5% in the six months ended
August 31, 2021.




Retail Operating Expenses



The increase in retail operating expenses for the six months ended August 31,
2022
, compared to the six months ended August 31, 2021, was due primarily to an
increase in salaries and wages and utilities in our Company-owned stores and
cafés. Retail operating expenses, as a percentage of retail sales, increased
from 56.2% in the six months ended August 31, 2021, to 59.3% in the six months
ended August 31, 2022. This decrease is primarily the result of higher retail
sales.

Depreciation and Amortization

Depreciation and amortization, exclusive of depreciation and amortization
included in cost of sales, was $255,000 in the six months ended August 31, 2022,
a decrease of 14.0% from $297,000 in the six months ended August 31, 2021. This
decrease was the result of lower amortization of franchise rights, the result of
a decrease in frozen yogurt cafés in operation. See Note 7 to the financial
statements for a summary of annual amortization of intangible assets based upon
existing intangible assets and current useful lives. Depreciation and
amortization included in cost of sales increased 3.5% from $310,000 in the six
months ended August 31, 2021 to $320,000 in the six months ended August 31,
2022
. This increase was the result of investment in equipment.




                                       27

——————————————————————————–

  Table of Contents



Other Income


Other income was $6,500 in the six months ended August 31, 2022, compared to
other income of $174,300 during the six months ended August 31, 2021. Interest
income was $6,500 in the six months ended August 31, 2022, compared to interest
income of $7,100 during the six months ended August 31, 2021.

The Company recognized a gain on insurance recovery of $167,100 during the six
months ended August 31, 2021, compared with no similar amounts recognized during
the six months ended August 31, 2022.



Income Tax Expense (Benefit)


During the six months ended August 31, 2022, we incurred income tax expense of
$1.4 million on a loss before income taxes of $2.4 million. This expense was the
result of recording a full reserve on our deferred income tax asset. Our
effective income tax rate for the six months ended August 31, 2021 was 27.9%.
See Note 14 to the financial statements for a description of income taxes,
deferred tax assets and associated reserves.




                                       28

——————————————————————————–

Table of Contents

Liquidity and Capital Resources

As of August 31, 2022, working capital was $7.3 million, compared to $9.7
million
as of February 28, 2022, a decrease of $2.4 million. The decrease in
working capital was primarily due to costs associated with a stockholder’s
contested solicitation of proxies in connection with our 2022 annual meeting of
stockholders.

Cash and cash equivalent balances decreased approximately $2.2 million to $5.4
million
as of August 31, 2022 compared to $7.6 million as of February 28, 2022.
This decrease in cash and cash equivalents was primarily due to funding of a
rabbi trust established for severance payments to our former Chief Executive
Officer and the resulting $1.3 million decrease in cash balances and an increase
in inventory of $2.1 million. Our current ratio was 2.0 to 1 at August 31, 2022
compared to 2.8 to 1 at February 28, 2022. We monitor current and anticipated
future levels of cash and cash equivalents in relation to anticipated operating,
financing and investing requirements.

During the six months ended August 31, 2022, we had a net loss of $3.8 million.
Operating activities used cash of $1,584,693, with the principal adjustment to
reconcile the net income to net cash used by operating activities being deferred
income taxes of $1,388,271, depreciation and amortization of $575,429, an
increase in accounts payable of $2,213,952 and refunded income taxes of
$304,779, partially offset by an increase in inventory of $2,068,878. During the
comparable 2021 period, we had net income of $776,738, and operating activities
provided cash of $1,427,456. The principal adjustment to reconcile the net
income to net cash used by operating activities being depreciation and
amortization of $606,190, an increase in accounts payable of $1,201,485 and
expense related to stock-based compensation of $269,624, partially offset by an
increase in inventory of $1,199,304

During the six months ended August 31, 2022, investing activities used cash of
$598,878, primarily due to the purchases of property and equipment of $586,879.
In comparison, investing activities used cash of $329,405 during the six months
ended August 31, 2021 primarily due to the purchases of property and equipment
of $570,862 partially offset by proceeds from insurance recovery of $206,336.

There were no cash flows from financing activities during the six months ended
August 31, 2022 or 2021.

The Company believes that cash flow from operations will be sufficient to fund
capital expenditures and working capital requirements for FY 2023. If necessary,
the Company has an available bank line of credit to help meet these
requirements.

Off-Balance Sheet Arrangements

As of August 31, 2022, except for the purchase obligations as described below,
we had no material off-balance sheet arrangements or obligations.

Purchase obligations: As of August 31, 2022, we had purchase obligations of
approximately $53,000. These purchase obligations primarily consist of
contractual obligations for future purchases of commodities for use in our
manufacturing.




Impact of Inflation



Inflationary factors such as increases in the costs of ingredients and labor
directly affect our operations. Most of our leases provide for cost-of-living
adjustments and require us to pay taxes, insurance and maintenance expenses, all
of which are subject to inflation. Additionally, our future lease costs for new
facilities may include potentially escalating costs of real estate and
construction. There is no assurance that we will be able to pass on increased
costs to our customers.

Depreciation expense is based on the historical cost to us of our fixed assets,
and is therefore potentially less than it would be if it were based on current
replacement cost. While property and equipment acquired in prior years will
ultimately have to be replaced at higher prices, it is expected that replacement
will be a gradual process over many years.



Seasonality


We are subject to seasonal fluctuations in sales, which cause fluctuations in
quarterly results of operations. Historically, the strongest sales of our
products have occurred during key holidays and the summer vacation season. In
addition, quarterly results have been, and in the future are likely to be,
affected by the timing of new store openings and sales of franchises. Because of
the seasonality of our business and the impact of new store openings and sales
of franchises, results for any quarter are not necessarily indicative of results
that may be achieved in other quarters or for a full fiscal year.




                                       29

——————————————————————————–

Table of Contents

© Edgar Online, source Glimpses

Related posts

How to factory reset Google Home, Nest Home, Nest Hub, and Chromecast

scceu

Relativity Space hires SpaceX executive to lead launch vehicle factory development

scceu

Facebook emoji triggers attack on factory owner | Rajkot News

scceu