Supply Chain Council of European Union | Scceu.org
Procurement

COLUMBIA FINANCIAL, INC. Management’s Discussion and Analysis of Financial Condition and Results of Operations (form 10-K)

The objective of this section is to help potential investors understand our
views on our results of operations and financial condition. You should read this
discussion in conjunction with the consolidated financial statements and notes
to the consolidated financial statements that appear at the end of this report.

Executive Summary


Our primary source of pre-tax income is net interest income. Net interest income
is the difference between the interest we earn on our loans and securities and
the interest we pay on our deposits and borrowings. Changes in levels of
interest rates as well as the balances of interest-earning assets and
interest-bearing liabilities affect our net interest income.

A secondary source of income is non-interest income, which is revenue we receive
from providing products and services. Traditionally, the majority of our
non-interest income has come from service charges, loan fees, interchange
income, gains on sales of loans and securities, revenue from mortgage servicing,
income from bank-owned life insurance and fee income from title insurance and
wealth management businesses.

The non-interest expense we incur in operating our business consists of salaries
and employee benefits expenses, occupancy expenses, depreciation, amortization
and maintenance expenses, data processing and software expenses and other
miscellaneous expenses, such as loan expenses, advertising, insurance,
professional services and federal deposit insurance premiums. Our largest
non-interest expense is salaries and employee benefits, which consist primarily
of salaries and wages paid to our employees, payroll taxes, and expenses for
health insurance, retirement plans and other employee benefits.

Our business results are impacted by the pace of economic growth and the level
of market interest rates, and the difference between short-term and long-term
rates. The Federal Reserve Board is expected to increase rates in the
foreseeable future after keeping rates stable since March 2020. The Federal
Reserve reduced rates by 75 basis points in 2019, and in response to COVID-19,
reduced rates again by 150 basis points in March 2020. Throughout this period,
competition among banks to secure new customers, loans and deposits has remained
fierce, and interest rate spreads have again declined over the last few years.
We continue to adhere to our prudent underwriting standards and are committed to
originating quality loans. Additionally, we have maintained relatively low
levels of non-performing assets, past due loans and charge-offs, through all
economic environments.

Business Strategy

Our business strategy is to continue to operate and grow Columbia Bank as a
profitable community-oriented financial institution and to continue to shift our
focus to more business-oriented commercial banking. We plan to achieve this by:

Increasing earnings through the growth of our balance sheet.


We intend to continue to grow our balance sheet through organic growth of loans
and securities, funded by growth of deposits and borrowings. We expect that this
growth will increase revenue faster than the growth of expenses, resulting in
increased earnings over time.

As part of our growth strategy, we will seek to grow our loan portfolio and
deposit base at consistent rates of growth. We have a diversified loan
portfolio, which includes multifamily and commercial real estate loans,
residential mortgage loans, residential and commercial construction loans,
commercial business loans and consumer loans (primarily home equity loans and
advances). While we intend to continue our focus on originations of one-to-four
family residential mortgage loans as we grow our loan portfolio, we expect to
continue to shift the mix of our loans over time, from residential mortgage
loans, toward commercial loans and, correspondingly, shift our deposit mix
toward commercial deposits, particularly non-interest-bearing checking accounts.
These strategies along with continued deposit pricing discipline are expected to
enhance our net interest margin.

Expanding our commercial business relationships.


Historically, our commercial loan products have consisted primarily of loans
secured by multifamily and commercial real estate and construction loans. As
part of our growth strategy, we intend to continue our increased focus on
commercial business lending, which offers shorter terms and variable rates,
helps to manage interest rate risk exposure, and provides us with an opportunity
to offer a full range of our products and services, including cash management,
and deposit products to commercial customers. In 2021, our commercial business
loans decreased 39.9% from the year ended December 31, 2020, which was due
primarily due to the sale of
                                       34
--------------------------------------------------------------------------------

SBA PPP loans which represented 45.7% of the commercial business portfolio at
December 31, 2020. Historically, we have focused on lending in New Jersey with
only a minimal volume from neighboring states, but anticipate that we will
increase the amount of loans originated outside New Jersey as we continue to
grow our commercial loan business. We anticipate that any such expansion of our
commercial lending to market areas outside New Jersey will increase lending and
deposit opportunities in those areas and provide geographic diversification
within our portfolio.

Continuing to emphasize the origination of one-to- four family residential
mortgage loans.


At December 31, 2021, $2.1 billion, or 33.0%, of our total loan portfolio
consisted of one-to-four family residential mortgage loans. Although we expect
to shift the mix of our loans over time, from residential mortgage loans, toward
commercial loans, we intend to continue to emphasize the origination of
one-to-four family residential mortgage loans in the future. We believe there
are opportunities to maintain and increase our residential mortgage lending in
our market area, and we have made efforts to take advantage of these
opportunities by increasing our origination channels.

We originate one-to-four family residential mortgage loans for our own portfolio
but periodically Columbia Bank sells loans to third party investors with
servicing retained. We offer fixed-rate and adjustable-rate residential mortgage
loans, which totaled $2.0 billion and $131.3 million, respectively, at December
31, 2021. To increase the origination of adjustable-rate loans, we intend to
continue originating loans that bear a fixed interest rate for a period of up to
seven years after which they convert to one-year adjustable-rate loans.

Increasing fee income through continued growth of fee-based activities.


We intend to focus on growing our existing title insurance business, expanding
the scope of the wealth management services we provide, and increasing our
revenues from loan servicing activities to increase the amount of fees earned
from our fee-based businesses. Presently, the majority of our revenue comes from
net interest income and less than 13% from other sources, including title
insurance fees, loan and deposit fees, bank-owned life insurance and gains and
losses on the sales of securities and loans. We expect to increase fee income
from enhancing interchange services, generating additional commercial loan swap
fee income and expanding treasury services.

We currently offer title insurance services through our title insurance agency
and offer wealth management services through a third-party networking
arrangement. In order to expand both of these services and to grow our wealth
management business, we have considered the acquisition of title insurance
agencies and wealth management businesses in recent years and expect to actively
pursue the acquisition of such fee-based businesses, as well as considering the
acquisition of other fee-based businesses such as insurance agencies and
specialty lending companies. We continue to explore and evaluate acquisition
opportunities of fee-based businesses, but we currently have no understandings
or agreements with respect to any such acquisitions, other than our definitive
agreement to acquire RSI Bank, which currently has an insurance agency
subsidiary.

We also intend to grow our servicing revenue by continuing to periodically sell
one-to-four family residential mortgage loans that we originate to third party
investors, including other financial institutions, while retaining the servicing
of such loans.

Expanding our franchise through de novo branching, branch acquisitions and the
possible acquisition of other financial institutions and/or financial services
companies.

We believe there are branch expansion opportunities within our market area and
adjacent markets, including other states, and will seek to grow our deposit base
by adding branches to our existing branch network. In addition to deposit
generation, our branch network also generates one-to-four family loans, home
equity loans and advances and other consumer loans. While we are aware of the
industry branch consolidation trends, we believe that in order to attract new
customers, we need to selectively expand our network to fill in gaps in the
existing footprint and into adjacent markets. We believe that new smaller branch
designs, which are more cost-efficient, are more appropriately sized and staffed
for the expected transaction volumes.

Our growth strategy also includes the acquisition of other financial
institutions within our market area as well as in neighboring states. On
November 1, 2019, we completed our acquisition of Stewardship Financial and its
wholly owned subsidiary, Atlantic Stewardship Bank, on April 1, 2020 we
completed our acquisition of the Roselle Entities and on December 1, 2021 we
completed our acquisition of the Freehold Entities. On December 1, 2021, we also
announced that we have entered into an agreement and plan of merger to acquire
the RSI Entities. We intend to continue to actively pursue the acquisition of
banks and thrifts, including thrifts in the mutual and mutual holding company
structure. In the past, we have relied upon organic growth rather than
acquisitions to grow our franchise, and there is no guarantee that we will be
successful in pursuing our acquisition strategy.



                                       35
--------------------------------------------------------------------------------

Maintaining asset quality through the application of a prudent, disciplined
approach to credit risk as part of an overall risk management program.


We employ a conservative, analytical approach to the assets we acquire that we
have tested over many different business and interest rate cycles. This applies
to our securities portfolio, which is comprised primarily of liquid, low
credit-risk, government agency-backed securities, as well as, our loan
portfolio. Residential loans are underwritten to secondary market standards and
our commercial lending policies are designed to be consistent with industry best
practices. We subject our loan portfolio to independent internal and external
reviews to validate conformance to policies and stress tests to identify areas
of potential risk. We have management information systems that provide regular
insight into the quantity and direction of credit risk in our loan portfolio
segments, including borrower and industry-specific concentrations. We employ
limits on concentration risks, including the ratios of commercial real estate
and construction loan portfolios to capital. We have developed reporting,
analytics and stress testing that we believe provide effective oversight of
these portfolios at higher concentration levels.

We employ tools to ensure we are being appropriately compensated for the risks
inherent in the lending products we offer, and in the specific transactions. Our
commercial loan pricing model quantifies the credit and interest rate risk
embedded in our new loan originations and provides a target return hurdle.

We operate with Risk Committees, at both the management and board levels, that
review changes in the quantity and direction of risk. These committees review
our key risk indicators, loan portfolio and liquidity stress tests and
operational and cyber risk assessments, which draw from our Asset/Liability
Committee data, our loan portfolio credit metrics and treasury risk
(investment/funding) metrics.

Enhancing our technology infrastructure to broaden our product capabilities and
improve product delivery and efficiency.


We have embraced the latest technological developments in the banking industry,
which we believe allows us to better leverage our employees by enabling them
focus on developing customer relationships, generate retail deposits in an
efficient manner, expand the suite of products that we can offer to customers
and allow us to compete more efficiently and effectively as we grow. In 2019, we
implemented a new commercial loan underwriting and a new relationship monitoring
system to better support and manage our commercial customer base. In 2020, faced
with the COVID-19 pandemic, we were able to quickly enable remote employee
access via the Digital Workplaces initiative, accelerating the release of
several digital banking and other Fintech solutions to support our customers. We
introduced a new digital mortgage system which greatly expedited the handling of
mortgage, home equity and HELOC applications. In 2021 we introduced a digital
small business lending solution, online chat and appointment scheduling and a
credit card platform. We expect to continue to enhance our digital technology
platforms to provide more appealing products and services to our customers and
support our sales and marketing initiatives. Currently, we are in the process of
upgrading our current company-wide technology infrastructure to support both
organic and inorganic growth.

Focusing on an enhanced customer experience and continued customer satisfaction.


We believe that customer satisfaction is a key to generating sustainable growth
and profitability. While continually striving to ensure that our products and
services meet our customers' needs, we also encourage our officers and employees
to focus on providing personal service and attentiveness to our customers in a
proactive manner.

In recent years, we have enhanced our image and brand recognition within our
marketplace for banking services. Our strategy continues to be focused on
providing quality customer service through our convenient branch network,
supported by our Call Center, where customers can speak with a representative to
answer questions and resolve issues during business and extended hours. We
believe that our ability to close transactions and deliver our services in a
timely manner is attractive to our customers and distinguishes us from other
financial institutions that operate in our marketplace. Our customers enjoy
access to senior executives and decision makers and the value it brings to their
businesses. We also offer convenient online and mobile banking tools for
customers to transact business anytime and anywhere.

We believe that many opportunities remain to deliver what our customers want in
the form of exceptional service and convenience and we intend to continue to
focus our operating strategy on taking advantage of these opportunities.

Employing a stockholder-focused management of capital.


We intend to manage our capital position through the growth of assets, as well
as the utilization of appropriate capital management tools, consistent with
applicable regulations and policies, and subject to market conditions. Under
Federal Reserve Board regulations, we were prohibited from repurchasing shares
of our common stock for one year following our minority public offering that was
completed in April 2018. Since June 2019, we have announced four stock
repurchase programs under which we have repurchased an aggregated of 17,186,061
shares of common stock as of December 31, 2021. Most recently, on December 6,
2021, we
                                       36
--------------------------------------------------------------------------------

announced that our Board of Directors authorized a new stock repurchase program
to acquire up to 5,000,000 shares, or approximately 4.6%, of our then currently
issued and outstanding common stock, commencing upon the completion of our
existing stock repurchase program that was approved in February 2021.

Our Board of Directors has the authority to declare dividends on our shares of
common stock, and may determine to pay dividends in the future, subject to
statutory and regulatory requirements and other considerations such as the
ability of Columbia Bank MHC to receive permission from the Federal Reserve
Board to waive receipt of any dividends we may determine to declare in the
future. If Columbia Financial pays dividends to its stockholders, it also will
be required to pay dividends to Columbia Bank MHC, unless Columbia Bank MHC is
permitted by the Federal Reserve Board to waive the receipt of dividends. The
Federal Reserve Board's current position is to not permit a "non-grandfathered"
mutual holding company to waive dividends declared by its subsidiary. Columbia
Bank MHC may determine to apply to the Federal Reserve Board for approval to
waive dividends if we determine to pay dividends to our stockholders. Given the
Federal Reserve Board's current position on this issue, there is no assurance
that any request by Columbia Bank MHC to waive dividends from Columbia Financial
would be permitted. The denial by the Federal Reserve Board of any such dividend
waiver request, if sought, could determine whether the board of directors of
Columbia Financial determines to declare a dividend, or if so declared, could
significantly limit the amount of dividends Columbia Financial would pay in the
future, if any.

COVID-19

To assist customers impacted by the COVID-19 pandemic, the Company granted
commercial loan modification requests with respect to multifamily, commercial,
and construction real estate loans and consumer-related loan modification
requests with respect to one-to-four family real estate loans and home equity
loans and advances to our customers affected by the COVID-19 pandemic.
Commercial loan modification requests included various industries and property
types. Approximately $1 billion in loans received some variation of deferral. At
December 31, 2021, four loans remained on deferral for $24.3 million, a decrease
of $60.8 million, compared to $85.1 million at December 31, 2020. These
short-term loan modifications are treated in accordance with Section 4013 of the
CARES Act and are not treated as troubled debt restructurings during the
short-term modification period if the loan was not in arrears. The Consolidated
Appropriations Act, 2021, which was enacted in late December 2020, extended
certain provisions of the CARES Act through January 1, 2022, including
provisions permitting loan deferral extension requests to not be treated as
troubled debt restructurings.

Critical Accounting Policies


In the preparation of our consolidated financial statements, we have adopted
various accounting policies that govern the application of U.S. generally
accepted accounting principles ("GAAP") and general practices within the banking
industry. Our significant accounting policies are described in note 2 to the
consolidated financial statements.

Certain accounting policies involve significant judgments and assumptions by us
that have a material impact on the carrying value of certain assets and
liabilities. We consider these accounting policies, which are discussed below,
to be critical accounting policies. These assumptions, estimates and judgments
we use can be influenced by a number of factors, including the general economic
environment. Actual results could differ from these judgments and estimates
under different conditions, resulting in a change that could have a material
impact on the carrying values of our assets and liabilities and our results of
operations.

Allowance for Loan Losses. The calculation of the allowance for loan losses is a
critical accounting policy of the Company because of the high degree of judgment
involved, the subjectivity of the assumptions used, and the potential for
changes in the economic environment that could result in changes to the amount
of the recorded allowance for loan losses. The allowance for loan losses is
maintained at a level that management considers adequate to provide for
estimated losses and impairment based upon an evaluation of known and inherent
risk in the loan portfolio. The allowance consists of two elements: (1)
identification of loans that must be reviewed individually for impairment and
(2) establishment of an allowance for loan losses for loans collectively
evaluated for impairment. We maintain a loan review system that provides a
periodic review of the loan portfolio and the identification of impaired loans.
The allowance for loan losses for loans individually evaluated for impairment is
based on the fair value of collateral or cash flows. While management uses the
best information available to make such evaluations, future adjustments to the
allowance may be necessary if economic conditions differ substantially from the
assumptions used in making the evaluations.

The allowance for loan losses for loans collectively evaluated for impairment
consists of both quantitative and qualitative loss components established for
estimated losses inherent in the portfolio. The evaluation of the allowance for
loan losses for loans collectively evaluated for impairment excludes impaired
loans which are individually evaluated for impairment. We estimate the
quantitative component of the allowance for loan losses for loans collectively
evaluated for impairment by applying quantitative loss factors to loan segments
by risk rating and determining qualitative adjustments to each loan segment at
an overall level. Quantitative loss factors give consideration to historical
loss experience and migration experience by loan type over a look-back period,
adjusted for a loss emergence period. Qualitative adjustments give consideration
to other qualitative or environmental factors such as trends
                                       37
--------------------------------------------------------------------------------

and levels of delinquencies, impaired loans, charge-offs, recoveries and loan
volumes, as well as national and local economic trends and conditions.
Qualitative adjustments reflect risks in the loan portfolio not captured by the
quantitative loss factors and, as such, are evaluated relative to risk levels
present over the look-back period. The reserves resulting from the application
of both the quantitative experiences and qualitative factors are combined to
arrive at the allowance for loan losses for loans collectability evaluated for
impairment.

We assessed the impact of the pandemic on the Company's financial condition,
including its determination of the allowance for loan losses. Beginning in March
2020, management established an additional qualitative loss factor solely
related to the impact of COVID-19 in the calculation. As part of that
assessment, the Company considered the effects of the pandemic on economic
conditions such as increasing unemployment rates and the shut-down of all
non-essential businesses. The Company also analyzed the impact of COVID-19 on
its primary market as well as the impact on the Company's market sectors and its
specific customers. As part of its estimation of an adjustment to the allowance
due to COVID-19, the Company identified those market sectors or industries that
were more likely to be affected, such as hospitality, transportation and
outpatient care centers. To determine the potential impact on the Company's
customers, management considered significant revenue declines in a borrower's
business as well as reductions in its operating cash flows and the impact on
their ability to repay their loans, and estimated the probability of default and
loss-given-default for the various loan categories and assigned a weighting to
each scenario. Based on this analysis, management estimated the potential impact
resulting from COVID-19, and the adjustment to the allowance that was necessary.
Management continues to evaluate the impact of the COVID-19 qualitative loss
factor on a quarterly basis.

The allowance for loan losses is established through provisions for loan losses
charged to income, which is based upon past loan loss experience and an
evaluation of estimated losses in the current loan portfolio, including the
evaluation of impaired loans. Although we believe that we have established and
maintained the allowance for loan losses at appropriate levels, additional
reserves may be necessary if future economic and other conditions differ
substantially from the current operating environment. In addition, regulatory
agencies periodically review the adequacy of our allowance for loan losses as an
integral part of their examination process. Such agencies may require us to
recognize additions to the allowance or additional write-downs based on their
judgments about information available to them at the time of their examination.

Our financial results are affected by the changes in and the level of the
allowance for loan losses. This process involves our analysis of internal and
external variables, and it requires that we exercise judgment to estimate an
appropriate allowance for loan losses. As a result of the uncertainty associated
with this subjectivity, we cannot assure the precision of the amount reserved,
should we experience sizable loan losses in any particular period. We believe
the primary risks inherent in the portfolio are a general decline in the
economy, a decline in real estate market values, rising unemployment, elevated
unemployment, increasing vacancy rates, and increases in interest rates in the
absence of economic improvement. Any one or a combination of these events may
adversely affect a borrower's ability to repay its loan, resulting in increased
delinquencies and loan losses. Accordingly, we have recorded loan losses at a
level which is estimated to represent the current risk in its loan portfolio.

Most of our non-performing assets are collateral dependent loans which are
written down to their current appraised value less estimated costs to sell. We
continue to assess the collateral of these loans and update our appraisals on
these loans on an annual basis. To the extent the property values decline, there
could be additional losses on these non-performing assets, which may be
material. Management considered these market conditions in deriving the
estimated allowance for loan losses. Should economic difficulties occur, the
ultimate amount of loss could vary from that estimate. For additional discussion
related to the determination of the allowance for loan losses, see "Risk
Management-Analysis and Determination of the Allowance for Loan Losses" and the
notes to the consolidated financial statements.

Income Taxes. We are subject to the income tax laws of the various jurisdictions
where we conduct business and estimate income tax expense based on amounts
expected to be owed to these various tax jurisdictions. The estimated income tax
expense (benefit) is reported in the Consolidated Statements of Income. Deferred
tax assets and liabilities are measured using enacted tax rates expected to
apply to taxable income in the years in which those temporary differences are
expected to be recovered or settled. We exercise significant judgment in
evaluating the amount and timing of recognition of the resulting tax assets and
liabilities. These judgments require us to make projections of future taxable
income. The judgments and estimates we make in determining our deferred tax
assets are inherently subjective and are reviewed on a continual basis as
regulatory and business factors change.

Accrued or prepaid taxes represent the net estimated amount due to or to be
received from tax jurisdictions either currently or in the future and are
reported in other assets or other liabilities in our consolidated financial
statements. We assess the appropriate tax treatment of transactions and filing
positions after considering statutes, regulations, judicial precedent and other
pertinent information and maintain tax accruals consistent with our evaluation.
Changes in the estimate of accrued taxes occur periodically due to changes in
tax rates, interpretations of tax laws, status of examinations by the tax
authorities and newly enacted statutory, judicial and regulatory guidance that
could impact the relative merits of tax positions. These changes, when they
occur, impact accrued taxes and can materially affect our operating results. The
Company identified no significant income tax uncertainties through the
evaluation of its
                                       38
--------------------------------------------------------------------------------

income tax positions as of December 31, 2021 and 2020. Therefore, the Company
has no unrecognized income tax benefits as of those dates.


As of December 31, 2021, we had a net deferred tax liability totaling $9.7
million. In accordance with Accounting Standards Codification ("ASC") Topic 740
"Income Taxes," we use the asset and liability method of accounting for income
taxes. Under this method, deferred tax assets and liabilities are recognized for
the future tax consequences attributable to differences between the financial
statement carrying amounts of existing assets and liabilities and their
respective tax bases. A valuation allowance is established when management is
unable to conclude that it is more likely than not that it will realize deferred
tax assets based on the nature and timing of these items. The effect on deferred
tax assets and liabilities of a change in tax rates is recognized in income tax
expense in the period enacted. Deferred tax assets and liabilities are measured
using enacted tax rates expected to apply to taxable income in the years in
which those temporary differences are expected to be recovered or settled. We
exercise significant judgment in evaluating the amount and timing of recognition
of the resulting tax assets and liabilities. These judgments require us to make
projections of future taxable income. The judgments and estimates we make in
determining our deferred tax assets are inherently subjective and are reviewed
on a regular basis as regulatory or business factors change. Any reduction in
estimated future taxable income may require us to record a valuation allowance
against our deferred tax assets. A valuation allowance that results in
additional income tax expense in the period in which it is recognized would
negatively affect earnings. Management believes, based upon current facts, that
it is more likely than not that there will be sufficient taxable income in
future years to realize the federal deferred tax assets and that it is more
likely than not that the benefits from certain state temporary differences will
not be realized. In recognition of this risk, we have provided a valuation
allowance of $2.0 million as of December 31, 2021 on the deferred tax assets
related to state net operating losses.

Post-retirement Benefits. We provide certain health care and life insurance
benefits, along with a split-dollar BOLI death benefit, to eligible retired
employees. The cost of retiree health care and other benefits during the
employees' period of active service are accrued monthly. We account for benefits
in accordance with ASC Topic 715 "Pension and Other Post-retirement Benefits."
The guidance requires an employer to: (a) recognize in the statement of
financial position the over funded or underfunded status of a defined benefit
post-retirement plan measured as the difference between the fair value of plan
assets and the benefit obligations; (b) measure a plan's assets and its
obligations that determine its funded status as of the end of the Company's
fiscal year (with limited exceptions); and (c) recognize as a component of other
comprehensive income (loss), net of tax, the actuarial gain and losses and the
prior service costs and credits that arise during the period. These assets and
liabilities and expenses are based upon actuarial assumptions including interest
rates, rates of increase in compensation, expected rate of return on plan assets
and the length of time we will have to provide those benefits. Actual results
may differ from these assumptions. These assumptions are reviewed and updated at
least annually and management believes the estimates are reasonable.

Pending Accounting Pronouncements


In August 2018, the FASB issued ASU 2018-14, Compensation-Retirement
Benefits-Defined Benefit Plans-General (Subtopic 715-20): Disclosure
Framework-Changes to the Disclosure Requirements for Defined Benefit Plans. The
amendments in this update modify the disclosure requirements for employers that
sponsor defined benefit pension or other post-retirement plans by removing
disclosures that no longer are considered cost beneficial, clarifying the
specific requirements of disclosures, and adding disclosure requirements
identified as relevant. Among other changes, the ASU adds disclosure
requirements to Topic 715-20 for the weighted-average interest crediting rates
for cash balance plans and other plans with promised interest crediting rates
and an explanation of the reasons for significant gains and losses related to
changes in benefit obligation for the period. The amendments remove disclosure
requirements for the amounts in accumulated other comprehensive income expected
to be recognized as components of net periodic benefit cost over the next fiscal
year, the amount and timing of plan assets expected to be returned to the
employer, and the effects of a one-percentage-point change in assumed health
care cost trend rates on the (a) aggregate of the service and interest cost
components of net periodic benefit costs and (b) benefit obligation for
post-retirement health care benefits. ASU 2018-14 is effective for fiscal years
beginning after December 15, 2020, including interim reporting periods within
that reporting period, with early adoption permitted. The Company adopted this
ASU effective January 1, 2021. The update will be applied on a retrospective
basis to disclosures with regard to employee benefit plans. The adoption of this
update did not have a significant impact on the Company's consolidated financial
statements.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments- Credit Losses
(Topic 326): Measurement of Credit Losses on Financial Instruments ("CECL"),
further amended by ASU 2019-04, Codification Improvements to Topic 326,
Financial Instruments-Credit Losses, Topic 815, Derivatives and Hedging, and
Topic 825, Financial Instruments. Topic 326 pertains to the measurement of
credit losses on financial instruments. This update requires the measurement of
all expected credit losses for financial instruments held at the reporting date
based on historical experience, current conditions, and reasonable and
supportable forecasts. Financial institutions and other organizations will now
use forward-looking information to better determine their credit loss estimates.
This update is intended to improve financial reporting by requiring timelier
recording of credit losses on loans and other financial instruments held by
financial institutions and other organizations. This update is effective for
financial statements issued for fiscal years and interim periods beginning after
December 15, 2019.
                                       39
--------------------------------------------------------------------------------

  The Company elected to defer the adoption of the CECL methodology until
December 31, 2020 as permitted by the enacted Coronavirus Aid, Relief and
Economic Security Act ("CARES Act"). In late December 2020, the Consolidated
Appropriations Act, 2021 was enacted, and extended certain provisions of the
CARES Act, which allowed the Company to extend the adoption of CECL until
January 1, 2022. The Company elected to extend its adoption of CECL in
accordance with this legislation, and will adopt the above mentioned ASUs
related to Financial Instruments -Credit Losses (Topic 326) using a modified
retrospective approach. Our CECL methodology includes the following key factors
and assumptions for all loan portfolio segments:

•a historical loss period, which represents a full economic credit cycle
utilizing internal loss experience, as well as industry and peer historical loss
data;


•a single economic scenario with a reasonable and supportable forecast period of
four to six quarters based on management's current review of macroeconomic
factors and the reliability of extended economic forecasts over different time
horizons;

•a reversion to historical mean period (after the reasonable and supportable
forecast period) using a straight-line approach that extends through the shorter
of six quarters or the end of the remaining contractual term; and

•expected prepayment rates based on a combination of our historical experience
and market observations.


  Based on several analyses performed, as well as an implementation analysis
utilizing existing exposures and forecasts of macroeconomic conditions at
December 31, 2021, the adoption of ASU 2016-13 will result in a decrease of
approximately 12%, net of tax, in our allowance for loan losses and our reserves
for unfunded commitments.

As part of the implementation of the ASU, the Company will reconcile
historical loan data, determine segmentation of the loan portfolio for
application of the CECL calculation, determine the key assumptions, select
calculation methods, and establish an internal control framework. We are
currently finalizing the execution of our implementation controls and enhancing
process documentation.


  The expected decrease in the allowance for loan losses and reserve for
unfunded commitments is a result of the change from an incurred loss model,
which encompasses allowances for current known and inherent losses within the
portfolio, to an expected loss model, which encompasses allowances for losses
expected to be incurred over the life of the portfolio. Furthermore, ASU 2016-13
will necessitate that we establish an allowance for expected credit losses for
certain debt securities and other financial assets; however, we do not expect
these allowances to be significant.

  Future amounts of provision expense related to our allowance for loan losses
and reserves for unfunded commitments will depend on the size and composition of
our loan portfolio, future economic conditions and borrowers' payment
performance. Future amounts of provision related our debt securities will depend
on the composition of our securities portfolio and current market conditions.

The adoption of ASU 2016-13 is not expected to have a significant impact on
our regulatory capital ratios.

Upon adoption, any impact to the allowance for credit losses as of January 1,
2022
, currently the allowance for loan losses, will be reflected as an
adjustment, net of tax, to retained earnings.

Comparison of Financial Condition at December 31, 2021 and 2020

General


Total assets increased $425.6 million, or 4.8%, to $9.2 billion at December 31,
2021 from $8.8 billion at December 31, 2020. The increase in total assets was
primarily attributable to increases in debt securities available for sale of
$386.9 million, debt securities held to maturity of $167.0 million, loans
receivable, net of $190.8 million, bank-owned life insurance of $14.7 million,
and other assets of $39.8 million, partially offset by decreases in cash and
cash equivalents of $352.0 million and Federal Home Loan Bank stock of $20.6
million. Increases were impacted by the acquisition of assets with fair values
totaling $316.5 million in connection with the acquisition of the Freehold
Entities. Total liabilities increased $357.8 million, or 4.6%, to $8.1 billion
at December 31, 2021 from $7.8 billion at December 31, 2020. The increase was
primarily attributable to an increase in total deposits of $791.6 million, or
11.7%, partially offset by a decrease in borrowings of $422.1 million, or 52.8%,
and a decrease in accrued expenses and other liabilities of $15.7 million. The
increase in total deposits consisted of increases in non-interest-bearing and
interest-bearing demand deposits of $357.5 million and $410.8 million,
respectively, and money market accounts and savings and club deposits of $69.0
million and $134.5 million, respectively, partially offset by a decrease in
certificates of deposit accounts of $180.2 million. In addition, the increase in
total deposits was impacted by the assumption of $210.1 million in deposits in
connection with the acquisition of Freehold
                                       40
--------------------------------------------------------------------------------

Bank. Total stockholders' equity increased $67.8 million, or 6.7%, to $1.1
billion at December 31, 2021 from $1.0 billion at December 31, 2020, primarily
due to net income of $92.0 million, an increase in additional paid in capital of
$47.2 million due to the issuance of 2,591,007 shares of Company common stock to
Columbia Bank MHC in connection with the Freehold Bank acquisition, and a change
in the pension obligation of $41.2 million, partially offset by the repurchase
of 6,055,119 shares of common stock totaling $107.8 million under our stock
repurchase program.

Securities


Debt securities available for sale and held to maturity increased $553.9
million, or 35.1%, to $2.1 billion at December 31, 2021 from $1.6 billion at
December 31, 2020. The increase in securities during 2021 was primarily impacted
by purchases of $870.8 million of securities primarily consisting of U.S.
government and agency obligations, mortgage-backed securities and municipal
securities, and $99.6 million in purchases of guarantor swaps with Freddie Mac,
partially offset by maturities, calls and sales of $109.6 million in U.S.
government and agency obligations, corporate debt and municipal securities, and
repayments of $385.1 million. The increase also included the acquisition of
$118.0 million in securities from Freehold Bank. The gross unrealized gain
(loss) on debt securities available for sale decreased by $36.9 million during
the year ended December 31, 2021. We continue to focus on maintaining a high
quality securities portfolio that provides consistent cash flows in changing
interest rate environments. At December 31, 2021, our total securities portfolio
was 23.2% of total assets, as compared to 18.0% at December 31, 2020.

At December 31, 2021, 91.2% of the debt securities available for sale portfolio
was comprised of mortgage-backed securities and CMOs issued by Freddie Mac,
Fannie Mae and Ginnie Mae. These securities are guaranteed by the issuing agency
and backed by residential and multifamily mortgages. These securities are
comprised of fixed rate, adjustable-rate and hybrid securities that bear a fixed
rate for a specific term and thereafter, to the extent they are not prepaid,
adjust periodically. At December 31, 2021, corporate debt securities comprised
the next largest segment of the available for sale portfolio, totaling 6.5%. At
December 31, 2021, the remainder of our available for sale securities portfolio
consisted of U.S. government and agency obligations and municipal obligations,
which comprised 2.0% and 0.3%, respectively.

At December 31, 2021, 89.6% of the debt securities held to maturity portfolio
was comprised of mortgage-backed securities and CMOs issued by Freddie Mac,
Fannie Mae and Ginnie Mae. These securities are guaranteed by the issuing agency
and backed by residential and multifamily mortgages. These securities are
comprised of fixed rate, adjustable-rate and hybrid securities that bear a fixed
rate for a specific term and thereafter, to the extent they are not prepaid,
adjust periodically. At December 31, 2021, the remaining 10.4% of our held to
maturity securities portfolio consisted of U.S. government and agency
obligations.

To mitigate the credit risk related to our securities portfolio, we primarily
invest in agency and highly-rated securities. As of December 31, 2021,
approximately 94.5% of the total portfolio consisted of direct government
obligations or government sponsored enterprise obligations, approximately 5.2%
of the remaining portfolio was rated at least investment grade and approximately
0.3% of the remaining portfolio was not rated. Securities not rated consist
primarily of short term municipal bond anticipation notes, private placement
municipal notes issued and guaranteed by local municipal authorities, and equity
securities.























                                       41
--------------------------------------------------------------------------------

The following table sets forth the amortized cost and fair value of securities
at December 31, 2021, 2020 and 2019:

                                                                                                 At December 31,
                                                        2021                                          2020                                          2019
                                         Amortized Cost           Fair Value           Amortized Cost           Fair Value           Amortized Cost           Fair Value
                                                                                                 (In thousands)
Debt securities available for sale:
U.S. government and agency obligations $        34,711          $    34,879 

$ 24,425 $ 25,549 $ 42,081

     $    42,386
Mortgage-backed securities and
collateralized mortgage obligations          1,553,491            1,554,359                1,163,613            1,200,394                  968,165              979,881
Municipal obligations                            4,159                4,179                   16,845               16,862                    2,284                2,284
Corporate debt securities                      109,018              110,430                   67,628               69,477                   68,613               69,180
Trust preferred securities                           -                    -                    5,000                4,670                    5,000                4,605

Total securities available for sale $ 1,701,379 $ 1,703,847

$ 1,277,511 $ 1,316,952 $ 1,086,143

     $ 1,098,336
Debt securities held to maturity:
U.S. government and agency obligations $        44,870          $    44,111 

$ 5,000 $ 5,001 $ 20,000

     $    19,960
Mortgage-backed securities and
collateralized mortgage obligations            384,864              390,678                  257,720              272,090                  265,756      

269,545

Total debt securities held to maturity $ 429,734 $ 434,789

         $       262,720          $   277,091          $       285,756          $   289,505
Equity securities                      $         2,870          $     2,710          $         3,785          $     5,418          $         1,989          $     2,855
Total securities                       $     2,133,983          $ 2,141,346          $     1,544,016          $ 1,599,461          $     1,373,888          $ 1,390,696



At December 31, 2021 and 2020, securities with carrying values of $1.1 billion
and $164.4 million, respectively, were in net unrealized loss positions that
totaled $16.2 million and $1.3 million, respectively. The increase in unrealized
losses on securities in 2021 was primarily due to the increase in market
interest rates at the end of the period. When evaluating for impairment, we
consider the duration and extent to which fair value is less than cost, the
creditworthiness and near-term prospects of the issuer, the likelihood of
recovering our investment, whether we have the intent to sell the security, or
whether it is more likely than not that we will be required to sell the security
before recovery, and other available information to determine the nature of the
decline in the fair value of the securities.

At December 31, 2021, the unrealized losses in the portfolio were mainly
attributed to GSE mortgage-backed securities and GSE CMOs. The temporary loss
position associated with these securities was the result of changes in market
interest rates relative to the coupon of the individual security and changes in
credit spreads. As we do not intend to sell the securities, nor is it more
likely than not that we will be required to sell the securities before the
anticipated recovery, we do not consider the securities to be
other-than-temporarily impaired at December 31, 2021. During the years ended
December 31, 2021 and 2020, we did not record an other-than-temporary impairment
charge on securities.

At December 31, 2021 and 2020, we had no securities in a single company or
entity (other than United States Government and United States GSE securities)
that had an aggregate book value in excess of 5% of our equity.


The following tables set forth the stated maturities and weighted average yields
of securities at December 31, 2021. Certain securities have adjustable interest
rates and will reprice monthly, quarterly, semi-annually or annually within the
various maturity ranges. Certain securities have adjustable interest rates and
will reprice monthly, quarterly, semi-annually or annually within the various
maturity ranges. Weighted average yields for tax-exempt securities totaling $4.2
million with a weighted average rate of 0.89%, are presented on a tax equivalent
basis using a federal marginal tax rate of 21%.









                                       42
--------------------------------------------------------------------------------

Equity securities are not included in the table based on lack of a maturity
date. The tables present contractual final maturities for mortgage-backed
securities and does not reflect repricing or the effect of prepayments.

                                                                                                            At December 31, 2021
                                                                                                   More Than Five Years to Ten
                             One Year or Less             More Than One Year to Five Years                    Years                               After Ten Years                                Total
                        Carrying   Weighted Average                       Weighted Average                       Weighted Average                          Weighted Average                          Weighted Average
                          Value         Yield             Carrying Value       Yield             Carrying Value       Yield               Carrying Value        Yield               Carrying Value        Yield
                                                                                                           (Dollars in thousands)
Debt securities
available for sale:
U.S. government and
agency obligations     $      -                -  %       $     30,091             1.51  %       $      4,788             0.63  %       $             -                -  %       $        34,879             1.39  %
Mortgage-backed
securities and
collateralized
mortgage obligations        357             1.62               148,813             2.32               355,089             1.87                1,050,100             2.12                1,554,359             2.08
Municipal obligations       915             0.62                 2,785             0.62                   479             3.03                        -                -                    4,179             0.89
Corporate debt
securities                    -                -                52,650             2.35                53,620             3.49                    4,160             4.15                  110,430             2.97

Total                  $  1,272             1.01  %       $    234,339             2.20  %       $    413,976             2.07  %       $     1,054,260             2.13  %       $     1,703,847             2.12  %




                                                                                                   At December 31, 2021
                                     More Than One Year to Five           More Than Five Years to Ten
                                               Years                                 Years                             After Ten Years                              Total
                                                     Weighted                              Weighted                                Weighted                                 Weighted
                                   Carrying Value  Average Yield       

Carrying Value Average Yield Carrying Value Average Yield

Carrying Value Average Yield

                                                                                          (Dollars in thousands)
Debt securities held to maturity:
U.S. government and agency
obligations                        $    14,875            0.76  %       $     19,995            1.00  %       $       10,000            2.30  %       $        44,870            1.21  %
Mortgage-backed securities and
collateralized mortgage
obligations                             69,766            2.68               152,219            2.17                 162,879            2.74                  384,864            2.50
Total                              $    84,641            2.34  %       $    172,214            2.03  %       $      172,879            2.71  %       $       429,734            2.37  %



Loans receivable

Total gross loans increased $166.4 million, or 2.7%, to $6.3 billion at
December 31, 2021 from $6.2 billion at December 31, 2020. One-to-four family
real estate loans and multifamily and commercial real estate loans increased
$152.0, or 7.8%, and $393.4 million, or 14.0%, respectively, during 2021.
Construction loans decreased $33.7 million, or 10.2%, during 2021 to $295.0
million at December 31, 2021 from $328.7 million at December 31, 2020.
Commercial business loans also decreased $300.6 million, or 39.9%, to $452.2
million at December 31, 2021 from $752.9 million at December 31, 2020. The
decrease during 2021, was primarily attributable to the sale of SBA PPP loans
totaling $237.0 million and forgiven SBA PPP loans totaling $277.7 million. The
remaining PPP loans totaled $44.9 million at December 31, 2021.

Our consumer loan originations, which are primarily comprised of home equity
loans and advances, continue to be impacted by weak demand. The reduction in
volume was influenced by the low interest rate environment, additional
tightening of underwriting
                                       43
--------------------------------------------------------------------------------

on these types of loans, and enacted restrictions on the tax deductibility of
home mortgage interest. As a result of these factors, home equity loans and
advances decreased $44.6 million, or 13.9%, during 2021.

The following tables present the loan portfolio for the periods indicated:


                                                                                    At December 31,
                                                                    2021                                       2020
                                                        Amount               Percent               Amount               Percent
                                                                                (Dollars in thousands)
Real estate loans:
One-to-four family                                  $ 2,092,317                  33.0  %       $ 1,940,327                  31.5  %
Multifamily and commercial                            3,211,344                  50.7            2,817,965                  45.7
Construction                                            295,047                   4.7              328,711                   5.3
Total real estate loans                               5,598,708                  88.4            5,087,003                  82.5
Commercial business loans                               452,232                   7.1              752,870                  12.2
Consumer loans:
Home equity loans and advances                          276,563                   4.4              321,177                   5.2
Other consumer loans                                      1,428                   0.1                1,497                   0.1
Total consumer loans                                    277,991                   4.5              322,674                   5.3
Total gross loans                                     6,328,931                 100.0  %         6,162,547                 100.0  %
Purchased credit-impaired loans                           6,791                                      6,345
Net deferred loan costs, fees and purchased
premiums and discounts                                   24,879                                     12,878
Allowance for loan losses                               (62,689)                                   (74,676)
Loans receivable, net                               $ 6,297,912                                $ 6,107,094



Loan Maturity

The following table sets forth certain information at December 31, 2021
regarding the dollar amount of loan principal repayments becoming due during the
periods indicated. The table does not include any estimate of prepayments that
significantly shorten the average life of all loans and may cause our actual
repayment experience to differ from that shown below. The table reflects final
maturities for construction loans that convert to permanent loans. Demand loans
having no stated schedule of repayments or maturity are reported as due in one
year or less.

                                                                                    December 31, 2021
                                   Real Estate
                                                                                                                Home Equity            Other
                       One-to-four         Multifamily and                                 Commercial            Loans and            Consumer
                         Family               Commercial            Construction            Business             Advances              Loans               Total
                                                                                      (In thousands)
Amounts due in:
One year or less     $      1,151          $     156,419          $     168,526          $   173,889          $        744          $     934          $   501,663
More than one year
to five years              33,889                827,673                101,364              159,326                18,591                494            1,141,337
More than five years
to fifteen years          189,416              1,641,719                  4,503               97,069                59,003                  -            1,991,710
More than fifteen
years                   1,867,861                585,533                 20,654               21,948               198,225                  -            2,694,221
Total                $  2,092,317          $   3,211,344          $     295,047          $   452,232          $    276,563          $   1,428          $ 6,328,931






                                       44
--------------------------------------------------------------------------------

The following table sets forth all loans at December 31, 2021 that are due after
December 31, 2022 and have either fixed interest rates or floating or adjustable
interest rates:

                                                                       Due After December 31, 2022
                                                                               Floating or
                                                         Fixed Rates         Adjustable Rates           Total
                                                                              (In thousands)
Real estate loans:
One-to-four family                                      $ 1,959,885          $     131,281          $ 2,091,166
Multifamily and commercial                                1,220,936              1,833,989            3,054,925
Construction                                                 30,120                 96,401              126,521
Commercial business loans                                   168,217                110,126              278,343
Consumer loans:
Home equity loans and advances                              172,291                103,528              275,819
Other consumer loans                                            494                      -                  494
Total loans                                             $ 3,551,943          $   2,275,325          $ 5,827,268


Loan Originations and Sales

The following table shows loans originated, purchased, sold and other
reductions in loans during the periods indicated:

Years Ended December 31,

                                                             2021                 2020                 2019
                                                                             (In thousands)
Total loans at beginning of period                      $ 6,181,770          $ 6,197,566          $ 4,979,182
Originations:
Real estate loans:
One-to-four family                                          865,837              589,871              499,430
Multifamily and commercial                                  496,487              285,719              347,867
Construction                                                233,561              150,482              204,838
Total real estate loans                                   1,595,885            1,026,072            1,052,135
Commercial business loans                                   375,822              583,713              139,922
Consumer loans:
Home equity loans and advances                               64,903               67,823               93,217
Other consumer loans                                            145                   98                  354
Total consumer loans                                         65,048               67,921               93,571

Total loans originated                                    2,036,755            1,677,706            1,285,628

Purchases                                                    85,382                    -               89,774
Loans acquired                                              158,912              171,593              757,223
Less:

Principal payments, repayments, and other items, net (1,411,214)

  (1,486,288)            (685,862)
Loan sales                                                 (302,039)            (147,377)            (113,617)
Securitization of loans                                     (99,603)            (117,259)             (21,615)

Transfer of loans receivable to loans held-for-sale (289,362)

     (114,171)             (93,147)
Transfer to real estate owned                                     -                    -                    -
Total loans receivable at end of period                 $ 6,360,601          $ 6,181,770          $ 6,197,566




                                       45
--------------------------------------------------------------------------------

Deposits

Our primary source of funds is our deposits, which are comprised of non-interest
bearing and interest-bearing transaction accounts, money market deposit
accounts, savings and club accounts and certificates of deposit.


Deposits increased $791.6 million, or 11.7%, to $7.6 billion at December 31,
2021 from $6.8 billion at December 31, 2020. The increase in deposits was
partially driven by $210.1 million in deposits assumed in connection with the
acquisition of Freehold Bank. The balances of non-interest bearing demand,
interest-bearing demand, money market, and savings and club accounts, increased
as we strategically priced our deposit products and utilized marketing campaigns
to attract non-maturity deposits. Municipal deposits totaled $702.0 million at
December 31, 2021 compared to $599.8 million at December 31, 2020. We continue
our efforts to emphasize deposit taking though various channels.

During 2021, non-interest bearing demand accounts increased $357.5 million, or
26.4%, due to an increase in commercial checking and Advantage Plus checking
account balances. During 2021, interest-bearing demand accounts increased $410.8
million, or 18.8%, due to an increase in our Yield Plus product and an increase
in municipal deposits of $102.2 million, or 17.0%. Money market accounts
increased $69.0 million, or 11.7%, while certificates of deposits decreased
$180.2 million, or 9.2%. We have focused on obtaining non-maturity deposit
products by offering attractive pricing and promotions and by deepening our
existing customer relationships.

The following table sets forth the deposit balances as of the periods indicated:

                                                                                                  At December 31,
                                                             2021                                       2020                                       2019
                                                                    Percent of                                 Percent of                                 Percent of
                                                 Amount           Total Deposits            Amount           Total Deposits            Amount           Total Deposits
                                                                                               (Dollars in thousands)

Non-interest-bearing demand                  $ 1,712,061                  22.6  %       $ 1,354,605                  20.0  %       $   958,442                  17.0  %
Interest-bearing demand                        2,599,987                  34.3            2,189,164                  32.3            1,720,383                  30.5
Money market accounts                            657,156                   8.7              588,180                   8.7              410,392                   7.3
Savings and club deposits                        822,833                  10.9              688,309                  10.2              543,480                   9.6
Certificates of deposit                        1,778,179                  23.5            1,958,366                  28.9            2,013,145                  35.6
Total deposits                               $ 7,570,216                 100.0  %       $ 6,778,624                 100.0  %       $ 5,645,842                 100.0  %


We are required to pledge securities to secure municipal deposits. At
December 31, 2021 and 2020, we had pledged securities totaling $613.4 million
and $546.3 million, respectively, to secure these deposits.


The following table sets forth the deposit activity for the periods indicated:

                                                      Years Ended December 31,
                                               2021             2020             2019
                                                           (In thousands)

       Beginning balance                   $ 6,778,624      $ 5,645,842      $ 4,413,873

Increase before interest credited 762,483 1,077,536

1,170,418

       Interest credited                        29,109           55,246     

61,551

       Net increase in deposits                791,592        1,132,782        1,231,969
       Ending balance                      $ 7,570,216      $ 6,778,624      $ 5,645,842









                                       46
--------------------------------------------------------------------------------

At December 31, 2021, the aggregate amount of uninsured deposits (deposits in
amounts greater than or equal to $250,000, which is the maximum amount for
federal deposit insurance) was $300.3 million. The maturities are as follows:

                                                        Balance
                                                    (In thousands)
                 Maturity Period:
                 Three months or less              $        55,209
                 Over three through six months              37,107
                 Over six through twelve months             62,283
                 Over twelve months                        145,689
                 Total                             $       300,288


The following table sets forth all of our certificates of deposit classified by
interest rate as of the dates indicated:

                                                   At December 31,
                                       2021             2020             2019
                                                   (In thousands)

               Less than 0.50%     $ 1,014,820      $   477,849      $    19,169
               0.50% to 0.99%          466,787          358,562            9,007
               1.00% to 1.49%           53,799          181,037          123,708
               1.50% to 1.99%           69,706          307,957          576,354
               2.00% to 2.49%           40,719          226,922          580,882
               2.50% to 2.99%          124,223          384,284          678,681
               3.00% and greater         8,125           21,755           25,344
               Total               $ 1,778,179      $ 1,958,366      $ 2,013,145


The following table sets forth the amount and maturities of our certificates of
deposit by interest rate at December 31, 2021:


                                                                                                 Period to Maturity
                                                          More Than One         More Than Two        More Than Three                                                  Percentage of
                                                           Year to Two         Years to Three         Years to Four          More Than                                 Certificate
                                One Year or Less              Years                 Years                 Years             Four Years             Total                 Accounts
                                                                                               (Dollars in thousands)

Less than 0.50%               $         828,048          $    164,642          $     19,431          $      1,942          $      757          $ 1,014,820                     57.1  %
0.50% to 0.99%                           78,496               208,468                98,660                14,798              66,365              466,787                     26.2
1.00% to 1.49%                           19,187                 7,315                 6,833                 8,357              12,107               53,799                      3.0
1.50% to 1.99%                           43,676                 9,713                 6,431                 5,706               4,180               69,706                      3.9
2.00% to 2.49%                           22,846                 7,068                 6,908                 1,379               2,518               40,719                      2.3
2.50% to 2.99%                           94,841                21,077                 5,532                   392               2,381              124,223                      7.0
3.00% and greater                           537                   232                   155                 3,703               3,498                8,125                      0.5
Total                         $       1,087,631          $    418,515          $    143,950          $     36,277          $   91,806          $ 1,778,179                    100.0  %








                                       47
--------------------------------------------------------------------------------

The following tables set forth the average balances and weighted average rates
of our deposit products at the dates indicated:

                                                                                                For the Years Ended December 31,
                                                                          2021                                                                      2020
                                                                                               Weighted Average                                                        Weighted Average
                                              Average Balance               Percent                  Rate               Average Balance             Percent                  Rate
                                                                                                     (Dollars in thousands)

Non-interest-bearing demand               $     1,522,322                       21.32  %                   -  %       $      1,215,352                  19.04  %                   -  %
Interest-bearing demand                         2,395,493                       33.56                   0.34                 1,945,075                  30.47                   0.65
Money market accounts                             632,011                        8.85                   0.30                   510,189                   7.99                   0.57
Savings and club deposits                         752,983                       10.55                   0.10                   623,964                   9.78                   0.16
Certificates of deposit                         1,835,866                       25.72                   1.00                 2,088,488                  32.72                   1.85
Total                                     $     7,138,675                      100.00  %                0.41  %       $      6,383,068                 100.00  %                0.87  %



                                                                                     For the Year Ended December 31,
                                                                                                  2019
                                                                                                                       Weighted
                                                                      Average Balance            Percent             Average Rate
                                                                                         (Dollars in thousands)

Non-interest-bearing demand                                           $     776,850                  16.11  %                  -  %
Interest-bearing demand                                                   1,420,667                  29.47                  1.24
Money market accounts                                                       286,281                   5.94                  0.80
Savings and club deposits                                                   495,261                  10.27                  0.16
Certificates of deposit                                                   1,842,243                  38.21                  2.22
Total                                                                 $   4,821,302                 100.00  %               1.28  %



Borrowings

We have the ability to utilize advances and overnight lines of credit from the
FHLB to supplement our liquidity. As member banks, we are required to own
capital stock in the FHLB and are authorized to apply for advances on the
security of such stock and certain mortgage loans and other assets, provided
certain standards related to creditworthiness have been met. Advances are made
under several different programs, each having its own interest rate and range of
maturities. We can also utilize securities sold under agreements to repurchase
to provide funding. We maintain access to the Federal Reserve Bank's discount
window and federal funds lines with correspondent banks for additional
contingency funding. To secure our borrowings, we generally pledge securities
and/or loans. The types of securities pledged for borrowings include, but are
not limited to, government-sponsored enterprises ("GSE") including notes and
government agency mortgage-backed securities and CMOs. The types of loans
pledged for borrowings include, but are not limited to, one-to-four family real
estate loans home equity loans and multifamily and commercial real estate loans.














                                       48
--------------------------------------------------------------------------------

The following table sets forth the outstanding borrowings and weighted averages
at the dates or for the periods indicated:

                                                                    Years Ended December 31,
                                                          2021               2020                2019
                                                                     (Dollars in thousands)
Maximum amount outstanding at any month-end during the
year:
Lines of credit                                        $ 36,000          $  186,600          $  180,300
FHLB advances                                           722,141           1,139,580           1,275,391
Notes payable                                            29,841                   -                   -
Subordinated notes                                        7,198              16,675              16,936
Junior subordinated debentures                            6,949               6,949               6,932
Securities sold under repurchase agreements                   -                   -                   -

Average outstanding balance during the year:
Lines of credit                                        $  2,276          $   29,859          $   77,165
FHLB advances                                           722,514           1,092,774           1,056,115
Notes payable                                               740                   -                   -
Subordinated notes                                            -              11,067               2,881
Junior subordinated debentures                            7,448               8,481               1,253
Securities sold under repurchase agreements                   -               1,913                   -

Weighted average interest rate during the year:
Lines of credit                                            0.35  %             1.42  %             2.28  %
FHLB advances                                              1.06                1.62                2.39
Notes payable                                              3.38                   -                   -
Subordinated notes                                            -                4.05                3.92
Junior subordinated debentures                             3.29                3.48                5.19
Securities sold under repurchase agreements                   -                0.21                   -

Balance outstanding at end of the year:
Lines of credit                                        $      -          $        -          $  107,800
FHLB advances                                           340,495             792,412           1,275,391
Notes payable                                            29,841                   -                   -
Subordinated notes                                            -                   -              16,899
Junior subordinated debentures                            6,973               6,952               6,932

Weighted average interest rate at end of year:
Lines of credit                                               -  %                -  %             1.81  %
FHLB advances                                              1.17                1.18                2.09
Notes payable                                              3.35                   -                   -
Subordinated notes                                            -                   -                6.75
Junior subordinated debentures                             3.07                3.20                5.09










                                       49
--------------------------------------------------------------------------------

Comparison of Financial Condition at December 31, 2020 and 2019


For a comparison of the Company's financial condition at December 31, 2020 and
2019, please see the section captioned "Comparison of Financial Condition at
December 31, 2020 and 2019" in Item 7 of the Company's Annual Report on Form
10-K for the year ended December 31, 2020.

Results of Operations for the Year Ended December 31, 2021

Financial Highlights


Net income was $92.0 million for the year ended December 31, 2021 as compared to
$57.6 million for the year ended December 31, 2020, an increase of $34.4
million, or 59.8%. The increase was attributable to an increase in net interest
income of $11.6 million, or 5.2%, a decrease in our provision for loan losses of
$28.4 million, or 154.0%, an increase in non-interest income of $7.6 million, or
24.2%, and a decrease in non-interest expense of $2.4 million, or 1.5%,
partially offset by an increase in income tax expense of $15.5 million, or
83.0%. In 2021, the increase in net interest income was primarily attributable
to a $37.1 million decrease in interest expense, resulting from a decrease in
both interest expense on deposits and interest expense on borrowings, partially
offset by a $25.6 million decrease in interest income. The decrease in interest
expense on deposits was driven by both an inflow of lower cost deposits and the
repricing of existing deposits at reduced rates as a result of a sustained lower
interest rate environment. The decrease in interest expense on borrowings was
the result of decreases in both the average balance and average cost of
borrowings. During the year ended December 31, 2021, $495.5 million of FHLB
borrowings were prepaid. The decrease in interest income for the year ended
December 31, 2021 was largely due to decreases in the average yields on loans
and securities. Net deferred fee acceleration of $7.1 million was recognized
upon the forgiveness and settlement of $277.7 million of SBA PPP loans for the
year ended December 31, 2021.

The reversal of provision for loan losses of $10.0 million recorded for the year
ended December 31, 2021 as compared to $18.4 million of provision for loan loss
expense recorded for the year ended December 31, 2020, was primarily
attributable to a decrease in loan loss rates, a decrease in the balances of
delinquent and non-accrual loans, and the consideration of the improving
economic environment. Net charge-offs totaled $2.0 million for the year ended
December 31, 2021, as compared to $5.5 million for the year ended December 31,
2020.

The increase in non-interest income was primarily attributable to an increase in
title insurance fees of $1.1 million, an increase in the income from gains on
securities transactions of $1.7 million, an increase in income from the gain on
the sale of loans of $5.3 million and an increase in other non-interest income
of $2.0 million, partially offset by a decrease in the fair value of equity
securities of $2.6 million. The increase in the gain on sale of loans was
primarily attributable to a gain of $7.7 million resulting from the sale of SBA
PPP loans. Other non-interest income includes an increase of $1.0 million from
debit card transactions. Fee related income for both 2020 and 2021 were impacted
by the waiving of various deposit fees as we supported consumer and commercial
customers with hardships due to the pandemic.

The decrease in non-interest expense was primarily attributable to a decrease in
merger-related expenses of $1.1 million, and a decrease in other non-interest
expense of $5.7 million, partially offset by an increase in professional fees of
$1.6 million, an increase in data processing and software expenses of $1.2
million, and an increase in the loss on the extinguishment of debt of $1.7
million. Merger-related expenses recorded for the year ended December 31, 2020
related to the completed acquisitions of Stewardship Financial Corporation and
Roselle Bank, while 2021 merger-related expenses primarily related to the
acquisition of Freehold Bank, which will be fully integrated into the Company
within two years. The decrease in other non-interest expense was primarily
attributable to a $6.0 million decrease in pension plan expense. Professional
fees included an increase in consulting expenses related to information
technology, and the increase in data processing and software expenses was
attributable to the purchase and implementation of several digital banking and
other Fintech solutions, as well as the amortization of software costs related
to a digital small business lending solution. During the year ended December 31,
2021, the Company utilized excess liquidity to prepay $495.5 million in
borrowings and also terminated related derivative contracts, which resulted in a
$2.9 million loss on the early extinguishment of debt.

The overall increase in our pre-tax income was mostly attributable to the
increase in net interest income due to a decrease in interest expense in the
2021 period, coupled with a reversal of provision for loan losses. Income tax
expense was $34.1 million for the year ended December 31, 2021, an increase of
$15.5 million, or 83.0%, as compared to $18.7 million for the year ended
December 31, 2020. The Company's effective tax rate was 27.1% and 24.5% for the
years ended December 31, 2021 and 2020, respectively.





                                       50
--------------------------------------------------------------------------------

Summary Income Statements


  The following table sets forth the income summary for the periods indicated:

                                                                         Years Ended December 31,
                                                                                                Change 2021/2020
                                                      2021               2020                $                   %
                                                                          (Dollars in thousands)
Net interest income                               $ 233,134          $ 221,573          $  11,561                 5.2  %
(Reversal of) provision for loan losses              (9,953)            18,447            (28,400)             (154.0)
Non-interest income                                  38,831             31,270              7,561                24.2
Non-interest expense                                155,737            158,139             (2,402)               (1.5)
Income tax expense                                   34,132             18,654             15,478                83.0
Net income                                        $  92,049          $  57,603          $  34,446                59.8  %

Return on average assets                               1.01  %            0.66  %
Return on average equity                               8.98  %            5.67  %



Net Interest Income

  For the year ended December 31, 2021, net interest income increased $11.6
million, or 5.2%, to $233.1 million from $221.6 million for the year ended
December 31, 2020. For the year ended December 31, 2021, total interest income
decreased $25.6 million, or 8.6%, to $270.2 million from $295.7 million for the
year ended December 31, 2020. The decrease in interest income was primarily
attributable to a decrease in average balances of loans coupled with decreases
in yields on all interest-earning assets, partially offset by increases in
average balances of securities and other interest-earning assets. The yield on
the loan portfolio for the year ended December 31, 2021 was 25 basis points
lower than the yield for the year ended December 31, 2020, while the yield on
the securities portfolio was 50 basis points lower for the 2021 period. The
average yield on other interest-earning assets for the year ended December 31,
2021 decreased 90 basis points compared to the year ended December 31, 2020.
Decreases in average yields on these portfolios for the year ended December 31,
2021 were influenced by the continued lower interest rate environment.

The average cost of our interest-bearing liabilities decreased to 0.58% for the
year ended December 31, 2021, from 1.17% for the year ended December 31, 2020,
primarily as a result of a decrease of 55 basis points in the average cost of
interest-bearing deposits, which was partially offset by an increase in the
average balance of deposits. For the year ended December 31, 2021, total
interest expense decreased $37.1 million, or 50.1%, to $37.0 million from $74.1
million for the year ended December 31, 2020 due to a decrease in the average
cost of interest-bearing liabilities. The lower interest rate environment
coupled with excess liquidity from an inflow of deposits allowed the Bank to
significantly reduce deposit pricing in 2021. During 2021, the average balance
of our borrowings decreased $411.1 million while the total cost of borrowings
decreased 57 basis points. During the year ended December 31, 2021, $495.5
million of FHLB borrowings with an average rate of 1.35% were prepaid. The
prepayments were funded by excess cash liquidity. The transactions were
accounted for as early debt extinguishments resulting in a total loss of $1.9
million.

  A reversal of provision for loan losses of $10.0 million was recorded for the
year ended December 31, 2021 compared to a provision expense of $18.4 million
for the year ended December 31, 2020. The decrease in provision for loan losses
was primarily attributable to a decrease in loan loss rates, a decrease in the
balances of delinquent and non-accrual loans, and the consideration of the
improving economic environment. Net charge-offs totaled $2.0 million for the
year ended December 31, 2021, as compared to $5.5 million for the year ended
December 31, 2020. We charge-off any collateral or cash flow deficiency on all
classified loans once they are 90 days delinquent or earlier if management
believes the collectability of the loan is unlikely. The provision for loan
losses was determined by management to be an amount necessary to maintain a
balance of allowance for loan losses at a level that considers all known and
current losses in the loan portfolio as well as potential losses due to unknown
factors such as the economic environment. Changes in the provision were based on
management's analysis of various factors such as: estimated fair value of
underlying collateral, recent loss experience in particular segments of the
portfolio, levels and trends in delinquent loans, and changes in general
economic and business conditions. At December 31, 2021, the allowance for loan
losses totaled $62.7 million, or 0.99% of total gross loans outstanding,
compared to $74.7 million, or 1.21% of total gross loans outstanding, as of
December 31, 2020. An analysis of the changes in the allowance for loan losses
is presented under "Risk Management-Analysis and Determination of the Allowance
for Loan Losses" below.



                                       51
--------------------------------------------------------------------------------

Non-Interest Income


  The following table sets forth a summary of non-interest income for the
periods indicated:

                                                       Years Ended December 31,
                                                          2021                 2020
                                                            (In thousands)
    Demand deposit account fees                  $       3,803             
$  3,633
    Bank-owned life insurance                            5,994                 6,620
    Title insurance fees                                 6,088                 5,034
    Loan fees and service charges                        2,983             

2,419

    Gain on securities transactions                      2,025             

370

    Change in fair value of equity securities           (1,792)            

767

    Gain on sale of loans                               10,790             

5,444

    Other non-interest income                            8,940             
   6,983
    Total                                        $      38,831              $ 31,270



  For the year ended December 31, 2021, non-interest income increased $7.6
million, or 24.2%, to $38.8 million from $31.3 million for the year ended
December 31, 2020. In 2021, the increase is primarily attributable to an
increase in title insurance fees of $1.1 million, an increase in the income from
gains on securities transactions of $1.7 million, an increase in income from the
gain on the sale of loans of $5.3 million and an increase in other non-interest
income of $2.0 million, partially offset by a decrease in the fair value of
equity securities of $2.6 million. The increase in the gain on sale of loans was
primarily attributable to a gain of $7.7 million resulting from the sale of
$237.0 million of commercial business loans granted as part of the SBA PPP.
Other non-interest income includes an increase of $1.0 million from debit card
transactions. Fee related income for both 2020 and 2021was impacted by the
waiving of various deposit fees as we supported consumer and commercial
customers with hardships due to the pandemic.

Non-Interest Expense


  The following table sets forth an analysis of non-interest expense for the
periods indicated:

                                                     Years Ended December 31,
                                                       2021                2020
                                                          (In thousands)
       Compensation and employee benefits      $      99,534            $

100,687

       Occupancy                                      20,071              

19,170

       Federal deposit insurance premiums              2,374                1,901
       Advertising                                     2,358                2,641
       Professional fees                               7,363                5,810
       Data processing and software expenses          11,497              

10,285

       Merger-related expenses                           822                

1,931

       Loss on extinguishment of debt                  2,851                

1,158

       Other non-interest expense                      8,867              
14,556
       Total                                   $     155,737            $ 158,139


  For the year ended December 31, 2021, non-interest expense decreased $2.4
million, or 1.5%, to $155.7 million from $158.1 million for the year ended
December 31, 2020. The decrease in non-interest expense was primarily
attributable to a decrease in merger-related expenses of $1.1 million, and a
decrease in other non-interest expense of $5.7 million, partially offset by an
increase in professional fees of $1.6 million, an increase in data processing
and software expenses of $1.2 million, and an increase in the loss on the
extinguishment of debt of $1.7 million. Merger-related expenses recorded for the
year ended December 31, 2020 related to the completed acquisitions of
Stewardship Financial Corporation and Roselle Bank, while 2021 merger-related
expenses primarily related to the acquisition of Freehold Bank, which will be
fully integrated into the Company within two years. The decrease in other
non-interest expense was primarily attributable to a $6.0 million decrease in
pension plan expense. Professional fees included an increase in consulting
expenses related to information technology, and the increase in data processing
and software expenses was attributable to the purchase and implementation of
several digital banking and other Fintech solutions, as well as the amortization
of software costs
                                       52
--------------------------------------------------------------------------------

related to a digital small business lending solution. As noted above, during the
year ended December 31, 2021, the Company utilized excess liquidity to prepay
$495.5 million in borrowings and also terminated related derivative contracts,
which resulted in a $2.9 million loss on the early extinguishment of debt.

Income Tax Expense

We recorded income tax expense of $34.1 million for the year ended
December 31, 2021, reflecting an effective tax rate of 27.1%, compared to income
tax expense of $18.7 million for 2020, reflecting an effective tax rate of
24.5%.


As of December 31, 2021, we had a net deferred tax liability totaling $9.7
million. We regularly evaluate the realizability of deferred tax asset
positions. In determining whether a valuation allowance is necessary, we
consider the level of taxable income in prior years to the extent that
carrybacks are permitted under current tax laws, as well as estimates of future
pre-tax and taxable income and tax planning strategies that would, if necessary,
be implemented. We have provided a valuation allowance of $2.0 million as of
December 31, 2021 on the deferred tax assets related to the Bank's state net
operating losses.

Results of Operations for the Year Ended December 31, 2020

Financial Highlights


Net income was $57.6 million for the year ended December 31, 2020 as compared to
$54.7 million for the year ended December 31, 2019, an increase of $2.9 million,
or 5.3%. The increase was attributable to an increase in net interest income of
$49.2 million, or 28.5%, partially offset by an increase in our provision for
loan losses of $14.2 million, or 336.7%, a decrease in non-interest income of
$366,000, or 1.2%, an increase in non-interest expense of $29.4 million, or
22.9%, and an increase in income tax expense of $2.3 million, or 14.0%. In 2020,
the increase in net interest income was primarily attributable to a $34.6
million increase in interest income and a $14.6 million decrease in interest
expense. The increase in interest income for the year ended December 31, 2020
was largely due to increases in the average balances on loans, securities and
other interest-earning assets, which was the result of internal growth and the
acquisitions of Stewardship Financial and the Roselle Entities, partially offset
by decreases in the average yields on these assets. Net deferred fee
acceleration of $2.9 million was recognized upon the forgiveness and settlement
of $144.0 million of SBA PPP loans for the year ended December 31, 2020.

The increase in provision for loan losses was primarily attributable to
consideration of the deterioration of economic conditions and loan performance
due to the ongoing COVID-19 pandemic which resulted in increases to qualitative
factors. Net charge-offs totaled $5.5 million for the year ended December 31,
2020, as compared to $4.9 million for the year ended December 31, 2019.

The decrease in non-interest income was primarily attributable to an $845,000
decrease in demand deposit account fees, a $4.3 million decrease in loan fees
and service charges, and a $2.2 million decrease in gain on securities
transactions, partially offset by a $4.7 million increase in the gain on sale of
loans, a $774,000 increase in income from bank owned life insurance and a $1.1
million increase on other non-interest income. Fee related income decreased as
we supported consumer and commercial customers with hardships due to the
pandemic by waiving various deposit and loan fees in 2020.

The increase in non-interest expense was primarily attributable to an increase
in compensation and employee benefits expense of $16.4 million, occupancy
expense of $3.0 million, loss on extinguishment of debt of $1.2 million, and
other non-interest expense of $9.7 million. The increase in compensation and
employee benefits expense was primarily attributable to an increase of $5.1
million in expense recorded in connection with grants made under the Company's
2019 Equity Incentive Plan. In addition, $3.0 million in expense was recorded in
connection with the Company's previously announced voluntary early retirement
program that was completed during the third quarter of 2020 and offered early
retirement incentives for previously announced qualified employees. The increase
in occupancy expense was primarily the result of an increase in the number of
branch offices acquired from Stewardship Financial and Roselle Entities, and the
increase in other non-interest expense was due to losses of $1.4 million
recorded in connection with the branch consolidation resulting from the
Stewardship Financial acquisition and also includes $5.5 million related to
interest rate swap transactions.

The overall increase in our pre-tax income was mostly attributable to the
increase in net interest income in the 2020 period. Income tax expense was $18.7
million for the year ended December 31, 2020, an increase of $2.3 million, or
14.0%, as compared to $16.4 million for the year ended December 31, 2019. The
Company's effective tax rate was 24.5% and 23.0% for the years ended December
31, 2020 and 2019, respectively. The 2020 effective tax rate was higher than the
2019 rate as the 2019 period reflected tax benefits related to Columbia Bank's
investment subsidiary, coupled with other previously implemented tax strategies.


                                       53
--------------------------------------------------------------------------------

Summary Income Statements


  The following table sets forth the income summary for the periods indicated:

                                                     Years Ended December 31,
                                                                         Change 2020/2019
                                      2020            2019                $                %
                                                      (Dollars in thousands)
      Net interest income         $ 221,573       $ 172,371       $        49,202        28.5  %
      Provision for loan losses      18,447           4,224               
14,223       336.7
      Non-interest income            31,270          31,636                  (366)       (1.2)
      Non-interest expense          158,139         128,701                29,438        22.9
      Income tax expense             18,654          16,365                 2,289        14.0
      Net income                  $  57,603       $  54,717       $         2,886         5.3  %
      Return on average assets         0.66  %         0.77  %
      Return on average equity         5.67  %         5.50  %



  Net Interest Income

For the year ended December 31, 2020, net interest income increased $49.2
million, or 28.5%, to $221.6 million from $172.4 million for the year ended
December 31, 2019. For the year ended December 31, 2020, total interest income
increased $34.6 million, or 13.3%, to $295.7 million from $261.1 million for the
year ended December 31, 2019. The increase in net interest income was primarily
attributable to increases in average balances on loans, securities and other
interest-earning assets. The yield on the loan portfolio for the year ended
December 31, 2020 was 19 basis points lower than the yield for the year ended
December 31, 2019, while the yield on the securities portfolio was 35 basis
points lower for the 2020 period. The average yield on other interest-earning
assets for the year ended December 31, 2020 decreased 426 basis points for the
year ended December 31, 2019. Decreases in average yields on these portfolios
for the year ended December 31, 2020 were influenced by the lower interest rate
environment.

The average cost of our interest-bearing liabilities decreased to 1.17% for the
year ended December 31, 2020, from 1.71% for the year ended December 31, 2019,
primarily as a result of a decrease of 45 basis points in the average cost of
interest-bearing deposits, which was partially offset by an increase in the
average balance of deposits. For the year ended December 31, 2020, total
interest expense decreased $14.6 million, or 16.4%, to $74.1 million from $88.7
million for the year ended December 31, 2019 due to a decrease in the average
cost of interest-bearing liabilities. The lower interest rate environment
coupled with excess liquidity from an inflow of deposits allowed us to
significantly reduce deposit pricing in 2020. During 2020, the average balance
of our borrowings increased $6.7 million while the total cost of borrowings
decreased 74 basis points. During the year ended December 31, 2020, $122.6
million of FHLB borrowings with an average rate of 2.18% and original
contractual maturities through July 2021 were prepaid, and $27.0 million of FHLB
borrowings acquired in our Roselle Bank acquisition with an average rate of
2.65% and original contractual maturities through November 2023 were prepaid.
The prepayments were funded by excess cash liquidity. The transactions were
accounted for as early debt extinguishments resulting in a total loss of $1.2
million.

Provision for Loan Losses

A provision for loan losses of $18.4 million was recorded for the year ended
December 31, 2020 compared to a provision of $4.2 million for the year ended
December 31, 2019. The increase in provision for loan losses was primarily
attributable to consideration of the deterioration of economic conditions and
loan performance due to the ongoing COVID-19 pandemic which resulted in
increases to qualitative factors. Net charge-offs totaled $5.5 million for the
year ended December 31, 2020, as compared to $4.9 million for the year ended
December 31, 2019. We charge-off any collateral or cash flow deficiency on all
classified loans once they are 90 days delinquent or earlier if management
believes the collectability of the loan is unlikely. The provision for loan
losses was determined by management to be an amount necessary to maintain a
balance of allowance for loan losses at a level that considers all known and
current losses in the loan portfolio as well as potential losses due to unknown
factors such as the economic environment. Changes in the provision were based on
management's analysis of various factors such as: estimated fair value of
underlying collateral, recent loss experience in particular segments of the
portfolio, levels and trends in delinquent loans, and changes in general
economic and business conditions. At December 31, 2020, the allowance for loan
losses totaled $74.7 million, or 1.21% of total loans outstanding, compared to
$61.7 million, or 1.00% of total loans outstanding, as of December 31, 2019. An
analysis of the changes in the allowance for loan losses is presented under
"Risk Management-Analysis and Determination of the Allowance for Loan Losses"
below.
                                       54
--------------------------------------------------------------------------------

Non-Interest Income


  The following table sets forth a summary of non-interest income for the
periods indicated:

                                                       Years Ended December 31,
                                                          2020                 2019
                                                            (In thousands)
    Demand deposit account fees                  $       3,633             
$  4,478
    Bank-owned life insurance                            6,620                 5,846
    Title insurance fees                                 5,034                 4,981
    Loan fees and service charges                        2,419             

6,707

    Gain on securities transactions                        370             

2,612

    Change in fair value of equity securities              767             
     305
    Gain on sale of loans                                5,444                   785
    Other non-interest income                            6,983                 5,922
    Total                                        $      31,270              $ 31,636



For the year ended December 31, 2020, non-interest income decreased $366,000, or
1.2%, to $31.3 million from $31.6 million for the year ended December 31, 2019.
In 2020, the decrease in non-interest income was primarily attributable to an
$845,000 decrease in demand deposit account fees, a $4.3 million decrease in
loan fees and service charges, and a $2.2 million decrease in gain on securities
transactions, partially offset by a $4.7 million increase in the gain on sale of
loans, a $774,000 increase in income from bank owned life insurance and a $1.1
million increase on other non-interest income. Fee related income decreased as
we supported consumer and commercial customers with hardships due to the
pandemic by waiving various deposit and loan fees in 2020. Other non-interest
income increased as a result of check card, annuity and other related income.

Non-Interest Expense


  The following table sets forth an analysis of non-interest expense for the
periods indicated:

                                                     Years Ended December 31,
                                                       2020                2019
                                                          (In thousands)
       Compensation and employee benefits      $     100,687            $ 

84,256

       Occupancy                                      19,170              

16,180

       Federal deposit insurance premiums              1,901                  895
       Advertising                                     2,641                3,932
       Professional fees                               5,810                5,913
       Data processing and software expenses          10,285                

8,670


       Merger-related expenses                         1,931                

2,755

       Loss on extinguishment of debt                  1,158                

       Other non-interest expense                     14,556                6,100
       Total                                   $     158,139            $ 128,701



For the year ended December 31, 2020, non-interest expense increased $29.4
million, or 22.9%, to $158.1 million from $128.7 million for the year ended
December 31, 2019. The increase in non-interest expense was primarily
attributable to an increase in compensation and employee benefits expense of
$16.4 million, occupancy expense of $3.0 million, loss on extinguishment of debt
of $1.2 million, and other non-interest expense of $8.5 million. The increase in
compensation and employee benefits expense was primarily attributable to an
increase of $5.1 million in expense recorded in connection with grants made
under the Company's 2019 Equity Incentive Plan. In addition, $3.0 million in
expense was recorded in connection with the Company's voluntary early retirement
program that was completed during the third quarter of 2020 and offered early
retirement incentives for qualified employees. The increase in occupancy expense
was primarily the result of an increase in the number of branch offices acquired
from Stewardship Financial and the Roselle Entities, and the increase in other
non-interest expense was due to losses of $1.4 million recorded in connection
with the branch consolidation resulting from the Stewardship merger and also
includes $5.5 million related to interest rate swap transactions.
                                       55
--------------------------------------------------------------------------------

Income Tax Expense


We recorded income tax expense of $18.7 million for the year ended December 31,
2020, reflecting an effective tax rate of 24.5%, compared to income tax expense
of $16.4 million for 2019, reflecting an effective tax rate of 23.0%. The 2020
effective tax rate was higher than the 2019 rate as the 2019 period reflected
tax benefits related to Columbia Bank's investment subsidiary, coupled with
other previously implemented tax strategies.

As of December 31, 2020, we had net deferred tax assets totaling $7.2 million.
These deferred tax assets can only be realized if we generate taxable income in
the future. We regularly evaluate the realizability of deferred tax asset
positions. In determining whether a valuation allowance is necessary, we
consider the level of taxable income in prior years to the extent that
carrybacks are permitted under current tax laws, as well as estimates of future
pre-tax and taxable income and tax planning strategies that would, if necessary,
be implemented. We have provided a valuation allowance of $2.0 million as of
December 31, 2020 on the deferred tax assets related to state net operating
losses.


Results of Operations for the Fiscal Year Ended December 31, 2019

For a comparison of the Company’s results of operations for the year ended
December 31, 2019, please see the section captioned “Results of Operations for
the Fiscal Year Ended December 31, 2019” in Item 7 of the Company’s Annual
Report on Form 10-K for the year ended December 31, 2019.

Average Balances and Yields


The following tables present information regarding average balances of assets
and liabilities, as well as the total dollar amounts of interest income and
dividends from average interest-earning assets, and interest expense on average
interest-bearing liabilities, and the resulting annualized average yields and
costs. The yields and costs for the periods indicated are derived by dividing
income or expense by the average daily balances of assets or liabilities,
respectively, for the periods presented. Loan (fees) costs, including prepayment
fees, are included in interest income on loans and are not material. Non-accrual
loans and PCI loans are included in the average balances and are not material.
Yields are not presented on a tax-equivalent basis. Any adjustments necessary to
present yields on a tax-equivalent basis are insignificant.












                                       56
--------------------------------------------------------------------------------
                                                                                     Years Ended December 31,
                                                              2021                                                                2020
                                    Average Balance             Interest          Yield / Cost          Average Balance           Interest          Yield / Cost
                                                                                      (Dollars in thousands)
Interest earning assets:
Loans (1)                        $        6,139,290           $ 228,841                  3.73  %       $     6,413,559          $ 255,236                  3.98  %
Securities (2)                            1,965,901              38,843                  1.98  %             1,465,093             36,401                  2.48  %
Other interest-earning assets               350,162               2,466                  0.70  %               255,369              4,074                  1.60  %
Total interest-earning assets             8,455,353           $ 270,150                  3.20  %             8,134,021          $ 295,711                  3.64  %
Non-interest-earning assets                 647,650                                                            610,952
Total assets                     $        9,103,003                                                    $     8,744,973

Interest-bearing liabilities:
Interest-bearing demand          $        2,395,493           $   8,177                  0.34  %       $     1,945,075          $  12,666                  0.65  %
Money market accounts                       632,011               1,900                  0.30  %               510,189              2,890                  0.57  %
Savings and club deposits                   752,983                 731                  0.10  %               623,964              1,023                  0.16  %
Certificates of deposit                   1,835,866              18,301                  1.00  %             2,088,488             38,667                  1.85  %
Total interest-bearing deposits           5,616,353              29,109                  0.52  %             5,167,716             55,246                  1.07  %
FHLB advances                               724,790               7,637                  1.05  %             1,122,633             18,145                  1.62  %
Notes payable                                   740                  25                  3.38  %                     -                  -                     -  %
Subordinated notes                                -                   -                     -  %                11,067                448                  4.05  %
Junior subordinated debentures                7,448                 245                  3.29  %                 8,481                295                  3.48  %
Other borrowings                                  -                   -                     -  %                 1,913                  4                  0.21  %
Total borrowings                            732,978               7,907                  1.08  %             1,144,094             18,892                  1.65  %
Total interest-bearing
liabilities                               6,349,331           $  37,016                  0.58  %             6,311,810          $  74,138                  1.17  %

Non-interest-bearing
liabilities:
Non-interest-bearing deposits             1,522,322                                                          1,215,352
Other non-interest-bearing
liabilities                                 206,436                                                            201,714
Total liabilities                         8,078,089                                                          7,728,876
Total stockholders' equity                1,024,914                                                          1,016,097
Total liabilities and
stockholders' equity             $        9,103,003                                                    $     8,744,973

Net interest income                                           $ 233,134                                                         $ 221,573
Interest rate spread (3)                                                                 2.62  %                                                           2.47  %
Net interest-earning assets (4)  $        2,106,022                                                    $     1,822,211
Net interest margin (5)                                                                  2.76  %                                                           2.72  %
Ratio of interest-earning assets
to interest-bearing liabilities              133.17   %                                                         128.87  %

(1) Includes loans held-for-sale, non-accrual and PCI loan balances.
(2) Includes debt securities available for sale, debt securities held to maturity and equity securities.
(3) Interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
(4) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
(5) Net interest margin represents net interest income divided by average total interest-earning assets.



                                       57
--------------------------------------------------------------------------------
                                                                                Year Ended December 31,
                                                                                          2019
                                                                Average Balance           Interest          Yield / Cost
                                                                                 (Dollars in thousands)
Interest earning assets:
Loans (1)                                                     $     5,222,953           $ 217,774                  4.17  %
Securities (2)                                                      1,380,801              39,118                  2.83  %
Other interest-earning assets                                          71,551               4,191                  5.86  %
Total interest-earning assets                                       6,675,305           $ 261,083                  3.91  %
Non-interest-earning assets                                           411,549
Total assets                                                  $     7,086,854

Interest-bearing liabilities:
Interest-bearing demand                                       $     1,420,667           $  17,621                  1.24  %
Money market accounts                                                 286,281               2,301                  0.80  %
Savings and club deposits                                             495,261                 770                  0.16  %
Certificates of deposit                                             1,842,243              40,859                  2.22  %
Total interest-bearing deposits                                     4,044,452              61,551                  1.52  %
FHLB advances                                                       1,133,280              26,983                  2.38  %
Subordinated notes                                                      2,881                 113                  3.92  %

Junior subordinated debentures                                          1,253                  65                  5.19  %
Total borrowings                                                    1,137,414              27,161                  2.39  %
Total interest-bearing liabilities                                  5,181,866           $  88,712                  1.71  %

Non-interest-bearing liabilities:
Non-interest-bearing deposits                                         

776,850

Other non-interest bearing liabilities                                133,213
Total liabilities                                                   6,091,929
Total stockholders' equity                                            994,925
Total liabilities and stockholders' equity                    $     7,086,854

Net interest income                                                                     $ 172,371
Interest rate spread (3)                                                                                           2.20  %
Net interest-earning assets (4)                               $     

1,493,439

Net interest margin (5)                                                                                            2.58  %

Ratio of interest-earning assets to interest-bearing
liabilities

128.82 %


(1) Includes loans held-for-sale, non-accrual and PCI loan balances.
(2) Includes debt securities available for sale, debt securities held to maturity and equity securities.
(3) Interest rate spread represents the difference between the yield on average interest-earning assets and the cost of
average interest-bearing liabilities.
(4) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
(5) Net interest margin represents net interest income divided by average total interest-earning assets.





                                       58
--------------------------------------------------------------------------------

Rate/Volume Analysis


  The following table sets forth the effects of changing rates and volumes on
our net interest income. The rate column shows the effects attributable to
changes in rate (changes in rate multiplied by prior volume). The volume column
shows the effects attributable to changes in volume (changes in volume
multiplied by prior rate). The total column represents the sum of the prior
columns.
                                             Year Ended 12/31/2021 Compared to Year Ended              Year Ended 12/31/2020 Compared to Year Ended
                                                              12/31/2020                                                12/31/2019
                                                      Increase (Decrease) Due to                                Increase (Decrease) Due to
                                             Volume               Rate              Total              Volume               Rate              Total
                                                                                         (In thousands)
Interest income:
Loans                                    $   (10,915)         $ (15,480)         $ (26,395)         $   49,643          $ (12,181)         $  37,462
Securities                                    12,443            (10,001)             2,442               2,388             (5,105)            (2,717)
Other interest-earning assets                  1,512             (3,120)            (1,608)             10,767            (10,884)              (117)
Total interest-earning assets            $     3,040          $ (28,601)         $ (25,561)         $   62,798          $ (28,170)         $  34,628
Interest expense:
Interest-bearing demand                        2,933             (7,422)            (4,489)         $    6,504          $ (11,459)         $  (4,955)
Money market accounts                            690             (1,680)              (990)              1,800             (1,211)               589
Savings and club accounts                        212               (504)              (292)                200                 53                253
Certificates of deposit                       (4,677)           (15,689)           (20,366)              5,461             (7,653)            (2,192)
Total interest-bearing deposits                 (842)           (25,295)           (26,137)             13,965            (20,270)            (6,305)
FHLB advances                                 (6,430)            (4,078)           (10,508)               (254)            (8,584)            (8,838)
Notes payable                                      -                 25                 25                   -                  -                  -
Subordinated notes                              (448)                 -               (448)                321                 14                335
Junior subordinated debentures                   (36)               (14)               (50)                375               (145)               230
Other borrowings                                  (4)                 -                 (4)                  -                  4                  4

Total interest-bearing liabilities $ (7,760) $ (29,362)

$ (37,122) $ 14,407 $ (28,981) $ (14,574)
Net change in net interest income $ 10,800 $ 761

     $  11,561          $   48,391          $     811          $  49,202



Risk Management

Overview. Managing risk is an essential part of successfully managing a
financial institution. Our most prominent risk exposures are credit risk,
interest rate risk and market risk. Credit risk is the risk of not collecting
the interest and/or the principal balance of a loan or investment when it is
due. Interest rate risk is the potential reduction of interest income as a
result of changes in interest rates. Market risk arises from fluctuations in
interest rates that may result in changes in the values of financial
instruments, such as available for sale securities that are accounted for at
fair value. Other risks that we face are operational risk, liquidity risk and
reputation risk. Operational risk includes risks related to fraud, regulatory
compliance, processing errors, cyber-attacks, and disaster recovery. Liquidity
risk is the possible inability to fund obligations to depositors, lenders or
borrowers. Reputation risk is the risk that negative publicity or press, whether
true or not, could cause a decline in our customer base or revenue.

We maintain a Risk Management Division comprised of our Risk Management,
Compliance, Credit Risk Review, Appraisal and Security Departments. Our Risk
Management Division is led by our Executive Vice President and Chief Risk
Officer, who reports quarterly to Columbia Bank's Risk Committee, which is
comprised of the full board of directors. The current structure of our Risk
Management Division is designed to monitor and address, among other things,
financial, credit, collateral, consumer compliance, operational, Bank Secrecy
Act, fraud, cyber security, vendor and insurable risks. The Risk Management
Division utilizes a number of enterprise risk assessment tools, including stress
testing, credit concentration reviews, peer analyses, industry considerations
and individual risk assessments, to identify and report potential risks that we
face in connection with our business operations.

Credit Risk Management. The objective of our credit risk management strategy is
to quantify and manage credit risk and to limit the risk of loss resulting from
an individual customer default. Our credit risk management strategy focuses on
conservatism, diversification within the loan portfolio and monitoring. Our
lending practices include conservative exposure limits and underwriting,
documentation and collection standards. Our credit risk management strategy also
emphasizes diversification on an industry and customer level as well as regular
credit examinations and monthly management reviews of large credit exposures and
loans

                                       59
--------------------------------------------------------------------------------

experiencing deterioration in credit quality. Our credit risk review function
provides objective assessments of the quality of underwriting and documentation,
the accuracy of risk ratings and the charge-off, non-accrual and reserve
analysis process. Our credit review process and overall assessment of required
allowances is based on quarterly assessments of the probable estimated losses
inherent in the loan portfolio. We use these assessments to identify potential
problem loans within the portfolio, maintain an adequate reserve and take any
necessary charge-offs.

When a borrower fails to make a required payment, we take a number of steps to
have the borrower cure the delinquency and restore the loan to current status.
Generally, our collection department follows the guidelines for servicing loans
as prescribed by applicable law or the appropriate investor. Collection
activities include, but are not limited to, phone calls to borrowers and
collection letters, which include a late charge notice based on the contractual
requirements of the specific loan. Additional calls and notices are mailed in
compliance with state and federal regulations including, but not limited to, the
Fair Debt Collection Practices Act. After the 90th day of delinquency for a
residential mortgage or consumer loan, or on a different date as allowable by
law or contract, the collection department will forward the account to counsel
and begin the collection litigation which typically includes foreclosure
proceedings, or we may periodically sell a delinquent loan to a third party. If
a foreclosure action is instituted and the loan is not in at least the early
stages of a workout by the scheduled sale date, the real property securing the
loan generally is sold at a sheriff sale. If we determine that there is a
possibility of a settlement, pay-off or reinstatement, the sheriff sale may be
postponed.

We charge off the collateral or cash flow deficiency on all consumer loans once
they become 180 days delinquent and all commercial loans once they become 90
days delinquent or earlier if management believes the collectability of the loan
is unlikely. In addition to the individual review of larger commercial loans
that exhibit probable or observed credit weaknesses, the commercial credit
review process includes the use of an enhanced risk rating system. Historical
portfolio performance metrics, current economic conditions and delinquency
monitoring are factors used to assess the credit risk in our homogeneous
commercial, residential and consumer loan portfolios.

Analysis of Non-Performing, Troubled Debt Restructurings and Classified Assets.
We consider repossessed assets and loans to be non-performing assets if they are
90 days or more past due or earlier if management believes the collectability of
the loan is unlikely. Generally, all loans are placed on non-accrual status when
the payment of interest is 90 days or more in arrears of its contractual due
date, at which time the accrual of interest ceases. Typically, payments received
on a non-accrual loan are applied to the outstanding principal balance of the
loan.

Real estate that we acquire through foreclosure or by deed in lieu of
foreclosure is classified as real estate owned until it is sold. When an asset
is acquired, the excess of the loan balance over fair value less estimated
selling costs is charged to the allowance for loan losses. Operating results
from real estate owned, including rental income, operating expenses, and gains
and losses realized from the sales of real estate owned are recorded as
incurred.

We consider a loan a troubled debt restructuring, or "TDR," when the borrower is
experiencing financial difficulty and we grant a concession that we would not
otherwise consider but for the borrower's financial difficulties. A TDR includes
a modification of debt terms or assets received in satisfaction of the debt
(which may include foreclosure or deed in lieu of foreclosure) or a combination
of the foregoing. We evaluate selective criteria to determine if a borrower is
experiencing financial difficulty including the ability of the borrower to
obtain funds from third party sources at market rates. We consider all TDRs to
be impaired loans even if they are performing. We will not consider the loan a
TDR if the loan modification was made for customer retention purposes and the
modification is consistent with prevailing market conditions.

Once a loan has been classified as a TDR and has been put on non-accrual status,
it may be returned to accrual status when there has been a sustained period of
repayment performance (generally six consecutive months of payments) and both
principal and interest are deemed collectible. Our policy for returning a loan
to accrual status requires the preparation of a well-documented credit
evaluation, which includes the following:

•A review of the borrower's current financial condition in which the borrower
must demonstrate sufficient cash flow to support the repayment of all principal
and interest including any amounts previously charged-off;

•An updated appraisal or home valuation, which must demonstrate sufficient
collateral value to support the debt;

•Sustained performance based on the restructured terms for at least six
consecutive months; and

•Approval by the Asset Classification Committee, which consists of senior
management including the Chief Credit Officer and the Chief Accounting Officer.

                                       60
--------------------------------------------------------------------------------

Section 4013 of the CARES Act, "Temporary Relief from Troubled Debt
Restructurings," allows banks to temporarily suspend certain requirements under
GAAP related to TDRs for a limited period of time to account for the effects of
COVID-19. We elected to account for modifications on certain loans under Section
4013 of the CARES Act or, if the loan modification was not eligible under
Section 4013, used the criteria in the COVID-19 guidance to determine when the
loan modification was not a TDR in accordance with ASC 310-40. Guidance noted
that modification or deferral programs mandated by the federal or a state
government related to COVID-19 would not be in the scope of ASC 310-40, such as
a state program that requires all institutions within that state to suspend
mortgage payments for a specified period. These short-term loan modifications
will not be treated as troubled debt restructurings during the short-term
modification period if the loan was not in arrears at December 31, 2019.
Furthermore, based on current evaluations, generally, we have continued the
accrual of interest on these loans during the short-term modification period.
The Consolidated Appropriations Act, 2021, which was enacted in late December
2020, extended certain provisions of the CARES Act through January 1, 2022,
including provisions permitting loan deferral extension requests to not be
treated as troubled debt restructurings

We had no TDR's on non-accrual status at December 31, 2021, as compared to two
TDRs totaling $726,000 on non-accrual status at December 31, 2020, and no TDRs
on non-accrual status at December 31, 2019. We had 52 TDRs totaling $22.0
million and 70 TDRs totaling $44.7 million that were on accrual status and in
compliance with their modified terms as of December 31, 2021 and 2020,
respectively.

  The following table sets forth information with respect to our non-performing
assets at the dates indicated, excluding PCI loans. We did not have any accruing
loans past due 90 days or more at any of the dates indicated.

                                                                             At December 31,
                                                             2021                 2020              2019
                                                                         (Dollars in thousands)
Non-accrual loans:
Real estate loans:
One-to-four family                                     $       1,416           $  2,637          $  1,732
Multifamily and commercial                                     1,561              1,873               716

Total real estate loans                                        2,977              4,510             2,448
Commercial business loans                                        761              2,968             3,686
Consumer loans:
Home equity loans and advances                                   201                678               553

Total non-accrual loans (1)                                    3,939              8,156             6,687

Total non-performing loans                                     3,939              8,156             6,687

Real estate owned                                                  -                  -                 -

Total non-performing assets                            $       3,939        

$ 8,156 $ 6,687


Total non-performing loans to total loans                       0.06   %           0.13  %           0.11  %
Total non-performing assets total assets                        0.04   %           0.09  %           0.08  %

(1) Includes $383,000, $91,000 and $0, of TDRs on non-accrual status as of December 31, 2021, 2020, 2019,
respectively.




Non-performing assets decreased $4.2 million to $3.9 million, or 0.04% of total
assets, at December 31, 2021 from $8.2 million, or 0.09% of total assets, at
December 31, 2020. The $4.2 million decrease in non-performing loans was
primarily attributable to decreases of $1.2 million in non-performing
one-to-four family real estate loans, $2.2 million in non-performing commercial
business loans, and $477,000 in non-performing home equity loans and advances.
The decrease in non-performing one-to-four family real estate loans was due to a
decrease in the number of loans from 13 non-performing loans at December 31,
2020 to six non-performing loans at December 31, 2021. The decrease in
non-performing commercial business loans was due to charge-offs totaling $2.0
million. The decrease in non-performing home equity loans and advances was due
to a decrease in the number of loans from 12 non-performing loans at December
31, 2020 to four non-performing loans at December 31, 2021. We charge-off the
collateral or cash flow deficiency on all loans meeting our definition of an
impaired loan, which we define as a loan for which it is probable, based on
current information, that we will not collect all amounts due under the
contractual terms of the loan agreement. We consider the population of loans in
our impairment analysis to include all multifamily and commercial real estate,
construction, and commercial business loans with outstanding balances greater
than $500,000 and not accruing interest, loans modified in a troubled debt
                                       61
--------------------------------------------------------------------------------

restructuring, and other loans if there is specific information of a collateral
shortfall. We continue to rigorously review our loan portfolio to ensure that
the collateral values remain sufficient to support the outstanding balances.

Non-performing assets increased $1.5 million to $8.2 million, or 0.09% of total
assets, at December 31, 2020 from $6.7 million, or 0.08% of total assets, at
December 31, 2019. The increase in non-performing one-to-four family real estate
loans was due to an increase in the number of loans from 10 non-performing loans
at December 31, 2019 to 13 non-performing loans at December 31, 2020. The
increase in non-performing multifamily and commercial real estate loans was due
to two higher balance loans included at December 31, 2020, despite a decrease in
the number of loans from eight non-performing loans at December 31, 2019 to four
non-performing loans at December 31, 2020. Net charge-offs for the year ended
December 31, 2020 were $5.5 million compared to $4.9 million for the year ended
December 31, 2019.

Federal regulations require us to review and classify our assets on a regular
basis. In addition, our banking regulators have the authority to identify
problem assets and, if appropriate, require them to be classified. Our credit
review process includes a risk classification of all commercial and residential
loans that includes four levels of pass, special mention, substandard, doubtful
and loss. A loan is classified as pass when payments are current and it is
performing under the original contractual terms. A loan is classified as special
mention when the borrower exhibits potential credit weakness or a downward trend
which, if not checked or corrected, will weaken the asset or inadequately
protect our position. While potentially weak, the borrower is currently
marginally acceptable; no loss of principal or interest is envisioned. A loan is
classified as substandard when the borrower has a well-defined weakness or
weaknesses that jeopardize the orderly liquidation of the debt. A substandard
loan is inadequately protected by the current net worth and paying capacity of
the obligor, normal repayment from this borrower is in jeopardy, and there is a
distinct possibility that a partial loss of interest and/or principal will occur
if the deficiencies are not corrected. A loan is classified as doubtful when a
borrower has all weaknesses inherent in a substandard loan with the added
provision that: (1) the weaknesses make collection of debt in full on the basis
of currently existing facts, conditions and values highly questionable and
improbable; (2) serious problems exist to the point where a partial loss of
principal is likely; and (3) the possibility of loss is extremely high, but
because of certain important, reasonably specific pending factors that may work
to the advantage and strengthening of the assets, its classification as an
estimated loss is deferred until its more exact status may be determined.
Pending factors include proposed merger, acquisition, or liquidation procedures,
capital injection, perfecting liens and additional refinancing plans. A loan is
classified as loss when all or a portion of the loan is considered uncollectible
and of such little value that its continuance on our books without establishment
of a specific valuation allowance or charge off is not warranted. This
classification does not necessarily mean that the loan has no recovery or
salvage value. Rather, it indicates that there is significant doubt about
whether, how much or when recovery will occur.

A loan is considered delinquent when we have not received a payment within 30
days of its contractual due date. Generally, a loan is designated as a
non-accrual loan when the payment of interest is 90 days or more in arrears of
its contractual due date. At December 31, 2021, there were no loans past due 90
days or more still accruing interest. In accordance with the CARES Act, these
loans are not included in the aging of loans receivable by portfolio segment in
the table below, and the Bank continues to accrue interest income during the
forbearance or deferral period. If adverse information indicating that the
borrower's capability of repaying all amounts due is unlikely, the interest
accrual will cease. The following tables summarize the aging of loans receivable
by portfolio segment at the dates indicated:

                                                                                                          At December 31,
                                                   2021                                                         2020                                                         2019
                                                                     90 Days or                                                   90 Days or                                                   90 Days or
                            30-59 Days           60-89 Days             More             30-59 Days           60-89 Days             More             30-59 Days           60-89 Days             More
                                                                                                           (In thousands)
Real estate loans:
One-to-four family        $     3,131          $     1,976          $     373          $     3,068          $       912          $   1,901          $     6,249          $     2,132          $   1,638
Multifamily and
commercial                      2,189                    -              1,561               15,645                    -              1,238                  626                1,210                716
Construction                        -                    -                  -                  550                    -                  -                    -                    -                  -
Commercial business loans         412                    -                203                2,343                1,056              2,453                1,056                    -              2,489
Consumer loans:
Home equity loans and
advances                          108                   53                 81                1,156                  696                394                1,708                  246                405
Other consumer loans                -                    4                  -                    4                    -                  -                    3                    -                  -
Total                     $     5,840          $     2,033          $   2,218          $    22,766          $     2,664          $   5,986          $     9,642          $     3,588          $   5,248





                                       62
--------------------------------------------------------------------------------

The following tables present criticized and classified assets by credit quality
risk indicator at the dates indicated:

                                                     At December 31,
                                            2021           2020          2019
                                                     (In thousands)
                Classified loans:
                Substandard              $  42,379      $ 30,786      $ 28,495
                Doubtful                         -             -             -
                Total classified loans      42,379        30,786        28,495
                Special mention             61,068        47,514        25,313
                Total criticized loans   $ 103,447      $ 78,300      $ 53,808


All impaired loans classified as substandard and doubtful are written down to
the fair value of their underlying collateral if the loan is collateral
dependent.

Analysis and Determination of the Allowance for Loan Losses


  The allowance for loan losses is a valuation account that reflects
management's evaluation of probable losses in the loan portfolio. We evaluate
the need to establish allowances against losses on loans on a quarterly basis.
When additional allowances are necessary, a provision for loan losses is charged
to earnings. Our methodology for assessing the appropriateness of the allowance
for loan losses consists of: (1) a specific valuation allowance for loans
individually evaluated for impairment and (2) a general valuation allowance for
loans collectively evaluated for impairment.

  Specific Allowance (Individually Evaluated for Impairment). Management
regularly monitors the condition of borrowers and assesses both internal and
external factors in determining whether any relationships have deteriorated,
considering factors such as historical loss experience, trends in delinquency
and non-performing loans, changes in risk composition and underwriting
standards, the experience and ability of staff and regional and national
economic conditions and trends.

Our loan officers and loan servicing staff identify and manage potential problem
loans within our commercial loan portfolio. Non-performing assets within the
commercial loan portfolio are transferred to the Special Assets Department for
workout or litigation. The Special Assets Department reports directly to the
Chief Credit Officer. Changes in management, financial or operating performance,
company behavior, industry factors and external events and circumstances are
evaluated on an ongoing basis to determine whether potential impairment is
evident and additional analysis is needed. For our commercial loan portfolio,
risk ratings are assigned to each individual loan to differentiate risk within
the portfolio and are reviewed on an ongoing basis by credit management and the
credit risk review Department and revised, if needed, to reflect the borrower's
current risk profiles and the related collateral positions.

The risk ratings consider factors such as financial condition, debt capacity and
coverage ratios, market presence and quality of management. When a credit's risk
rating is downgraded to a certain level, the relationship must be reviewed and
detailed reports completed that document risk management strategies for the
credit going forward, and the appropriate accounting actions to take in
accordance with generally accepted accounting principles in the United States.
When credits are downgraded beyond a certain level, our Special Assets and Loan
Servicing Departments become responsible for managing the credit risk.

The Asset Classification Committee reviews risk rating actions (specifically
downgrades or upgrades between pass and the criticized and classified
categories) recommended by Lending, Loan Servicing, Commercial Credit, Credit
Risk Review and/or Special Assets Departments on a quarterly basis. Our
Commercial Credit, Credit Risk Review, Lending, and Loan Servicing Departments
monitor our commercial, residential and consumer loan portfolios for credit risk
and deterioration considering factors such as delinquency, loan to value ratios
and credit scores.

When problem loans are identified that are secured with collateral, management
examines the loan files to evaluate the nature and type of collateral supporting
the loans. Management documents the collateral type, date of the most recent
valuation, and whether any liens exist, to determine the value to compare
against the committed loan amount. If a loan is identified as impaired and is
collateral dependent, an updated appraisal is obtained to provide a baseline in
determining the property's fair value. A collateral dependent impaired loan is
written down to its appraised value and a specific allowance is established to
cover potential selling costs. If the collateral value is subject to significant
volatility (due to location of asset, obsolescence, etc.) an appraisal is
obtained more frequently. In-house revaluations are typically performed on a
quarterly basis and updated appraisals are obtained annually, if determined
necessary.

                                       63
--------------------------------------------------------------------------------

When we determine that the value of an impaired loan is less than its carrying
amount, we recognize impairment through a charge-off to the allowance. We
perform these assessments on an ongoing basis. For commercial loans, a
charge-off is recorded when management determines we will not collect 100% of a
loan based on the fair value of the collateral or the net present value of
expected future cash flows. The collateral deficiency on consumer loans and
residential loans are generally charged-off when deemed to be uncollectible or
delinquent 180 days, whichever comes first, unless it can be clearly
demonstrated that repayment will occur regardless of the delinquency status.
Examples that would demonstrate repayment include a loan that is secured by
adequate collateral and is in the process of collection, a loan supported by a
valid guarantee or insurance, or a loan supported by a valid claim against a
solvent estate.

  General Allowance (Collectively Evaluated for Impairment). Additionally, we
reserve for certain inherent, but undetected, losses that are probable within
the loan portfolio. This is due to several factors, such as, but not limited to,
inherent delays in obtaining information regarding a customer's financial
condition or changes in their unique business conditions and the interpretation
of economic trends. While this analysis is conducted at least quarterly, we have
the ability to revise the allowance factors whenever necessary to address
improving or deteriorating credit quality trends or specific risks associated
with a given loan pool classification.
A comprehensive analysis of the allowance for loan losses is performed on a
quarterly basis. The entire allowance for loan losses is available to absorb
losses in the loan portfolio irrespective of the amount of each separate element
of the allowance. Our principal focus, therefore, is on the adequacy of the
total allowance for loan losses.

The allowance for loan losses is maintained at levels that management considers
appropriate to provide for losses based upon an evaluation of known and inherent
risks in the loan portfolio. Management's evaluation takes into consideration
the risks inherent in the loan portfolio, historical loss experience, specific
loans with loss potential, geographic and industry concentrations, delinquency
trends, economic conditions, the level of originations and other relevant
factors. While management uses the best information available to make such
evaluations, future adjustments to the allowance for credit losses may be
necessary if conditions differ substantially from the assumptions used in making
the evaluations. In addition, because future events affecting borrowers and
collateral cannot be predicted with certainty, the existing allowance for loan
losses may not be sufficient should the quality of loans deteriorate as a result
of the factors described above. Any material increase in the allowance for loan
losses may adversely affect our financial condition and results of operations.
The allowance for loan losses is subject to review by our banking regulators. On
an annual basis our primary bank regulator conducts an examination of the
allowance for loan losses and makes an assessment regarding its adequacy and the
methodology employed in its determination. Our regulators may require the
allowance for loan losses to be increased based on their review of information
available to them at the time of their examination.
                                                                                                          At December 31,
                                               2021                                                            2020                                                            2019
                                        % of Allowance         % of Allowance                           % of Allowance         % of Allowance                           % of Allowance         % of Allowance
                                           to Total             to Loans in                                to Total             to Loans in                                to Total             to Loans in
                       Amount             Allowance               Category             Amount             Allowance               Category             Amount             Allowance               Category
                                                                                                      (Dollars in thousands)
Real estate loans:
One-to-four family   $  8,798                   14.0  %                 0.4  %       $ 13,586                   18.2  %                 0.7  %       $ 13,780                   22.3  %                 0.7  %
Multifamily and
commercial             23,855                   38.1                    0.7            30,681                   41.1                    1.1            22,980                   37.2                    0.8
Construction            8,943                   14.3                    3.0            11,271                   15.1                    3.4             7,435                   12.0                    2.5
Commercial business    20,214                   32.2                    4.5            17,384                   23.3                    2.3            15,836                   25.7                    3.3
Consumer loans:
Home equity loans
and advances              873                    1.4                    0.3             1,748                    2.3                    0.5             1,669                    2.7                    0.4
Other consumer loans        6                      -                    0.4                 6                      -                    0.4                 9                      -                    0.5

Total allowance for
loan losses          $ 62,689                  100.0  %                 1.0  %       $ 74,676                  100.0  %                 1.2  %       $ 61,709                  100.0  %                 1.0  %




                                       64
--------------------------------------------------------------------------------

  Total Loans. During the year ended December 31, 2021, the balance of the
allowance for loan losses decreased by $12.0 million to $62.7 million, or 0.99%
of total gross loans at December 31, 2021, from $74.7 million or 1.21% of total
gross loans at December 31, 2020. The noted decrease in the total loan coverage
ratio for the year ended December 31, 2021 was primarily attributable to a
decrease in loan loss rates, and a decrease in the balance of delinquent and
non-accrual loans, as well as the consideration of improving economic
conditions.

  One-to-Four Family Loan Portfolio. The portion of the allowance related to the
one-to-four family real estate loan portfolio totaled $8.8 million, or 0.4%, of
one-to-four family loans at December 31, 2021, compared to $13.6 million, or
0.7%, of one-to-four family real estate loans at December 31, 2020. Our
one-to-four family non-accrual loans decreased $1.2 million, or 46.3%, to $1.4
million at December 31, 2021 from $2.6 million at December 31, 2020, and net
charge-offs were $751,000 for the year ended December 31, 2021 compared to $1.5
million for the year ended December 31, 2020. We believe the one-to-four family
real estate loan reserve ratio was appropriate given the decrease in non-accrual
loans and the continued low charge-off levels.

Multifamily and Commercial Real Estate Loan Portfolio. The portion of the
allowance for loan losses related to the multifamily and commercial real estate
loan portfolio totaled $23.9 million, or 0.7%, of multifamily and commercial
real estate loans at December 31, 2021, as compared to $30.7 million, or 1.1%,
of multifamily and commercial real estate loans at December 31, 2020. We
experienced a $21.9 million increase in criticized and classified loans to $80.9
million at December 31, 2021 compared to $59.1 million at December 31, 2020.
Multifamily and commercial real estate non-accrual loans decreased to $1.6
million at December 31, 2021 from $1.9 million at December 31, 2020. Net
recoveries were $528,000 for the year ended December 31, 2021 as compared to net
charge-offs of $12,000 for the year ended December 31, 2020. We believe the
multifamily and commercial real estate loan reserve ratio was appropriate given
the increases in criticized and classified loans, partially mitigated by the
continued low balance of non-accrual loans along with low levels of charge-offs.

Construction Loan Portfolio. The portion of the allowance for loan losses
related to the construction loan portfolio totaled $8.9 million, or 3.0%, of
construction loans at December 31, 2021, as compared to $11.3 million, or 3.4%,
at December 31, 2020. At both December 31, 2021 and 2020, we had no criticized
or classified or non-accrual construction loans. We recorded recoveries of
$2,000 and $1,000, respectively, during the years ended December 31, 2021 and
2020. We believe the construction loan reserve ratio was appropriate due to the
decrease in the balance of these loans coupled with no identified problem loans,
considering the inherent credit risk associated with this portfolio.

Commercial Business Loan Portfolio. The portion of the allowance for loan losses
related to the commercial business loan portfolio totaled $20.2 million, or
4.5%, of commercial business loans at December 31, 2021, as compared to $17.4
million, or 2.3%, at December 31, 2020. At December 31, 2021 and 2020 $44.9
million and $344.4 million, respectively, in PPP loans included in the
commercial business loan portfolio did not require an allowance as they were
100% guaranteed by the SBA. We experienced a $4.4 million increase in criticized
and classified commercial business loans to $17.3 million at December 31, 2021
as compared to $12.9 million at December 31, 2020. Commercial business loan
non-accrual loans decreased $2.2 million to $761,000 at December 31, 2021 from
$3.0 million at December 31, 2020. Net charge-offs were $1.6 million for the
year ended December 31, 2021 compared to $3.8 million for the year ended
December 31, 2020. We continue to charge-off any cash flow or collateral
deficiency for non-performing loans once a loan is 90 days past due. We believe
the commercial business loan reserve ratio was appropriate given the inherent
credit risk of commercial business loans.

Home Equity Loans and Advances. The portion of the allowance related to the home
equity loan portfolio decreased to $873,000, or 0.3%, of consumer loans at
December 31, 2021 compared to $1.7 million, or 0.5%, of consumer loans at
December 31, 2020. Home equity non-accrual loans decreased $477,000 to $201,000
at December 31, 2021, from $678,000 at December 31, 2020. Net charge-offs were
$252,000 for the year ending December 31, 2021 compared to $160,000 for the year
ending December 31, 2020. We believe the decrease in the home equity loan
reserve was appropriate based upon the decrease in the balance year over year
and the insignificant amount of delinquencies, non-accrual loans and
charge-offs.








                                       65
--------------------------------------------------------------------------------

The following table sets forth an analysis of the activity in the allowance for
loan losses for the periods indicated:


                                                                   At or 

For the Years Ended December 31,

                                                               2021                  2020                 2019
                                                                           (Dollars in thousands)
Allowance at beginning of period                         $      74,676          $    61,709          $    62,342

Provision for loan losses                                       (9,953)              18,447                4,224
Charge-offs:
Real estate loans:
One-to-four family                                                (773)              (1,931)              (1,053)
Multifamily and commercial                                        (703)                 (28)                (103)
Construction                                                         -                    -                    -
Total real estate loans                                         (1,476)              (1,959)              (1,156)

Commercial business loans                                       (1,773)              (4,120)              (3,994)

Consumer loans:
Home equity loans and advances                                    (308)                (220)                (201)
Other consumer loans                                                (7)                  (4)                  (2)
Total consumer loans                                              (315)                (224)                (203)
Total charge-offs                                               (3,564)              (6,303)              (5,353)
Recoveries:
Real estate loans:
One-to-four family                                                  22                  438                   30
Multifamily and commercial                                       1,231                   16                   10
Construction                                                         2                    1                    2
Total real estate loans                                          1,255                  455                   42

Commercial business loans                                          219                  308                  404

Consumer loans:
Home equity loans and advances                                      56                   60                   50

Total consumer loans                                                56                   60                   50
Total recoveries                                                 1,530                  823                  496
Net charge-offs                                                 (2,034)              (5,480)              (4,857)
Allowance at end of period:                              $      62,689          $    74,676          $    61,709

Total loans outstanding                                  $   6,328,931          $ 6,162,547          $ 6,169,308
Average gross loans outstanding                          $   6,139,290          $ 6,413,559          $ 5,222,953
Allowance for loan losses to total non-performing loans       1,591.50  %            915.60  %            922.82  %

Allowance for loan losses to total gross loans at end of
period

                                                            0.99  %              1.21  %              1.00  %
Net charge-offs to average outstanding loans                      0.03  %              0.09  %              0.09  %









                                       66
--------------------------------------------------------------------------------

The following table sets forth the ratio of net charge-offs (recoveries) to
average loans outstanding for the periods indicated:

                                             For the Years Ended December 31,
                                               2021                    2020        2019

Real estate loans:
One-to-four family                                        0.04  %     0.07  %     0.06  %
Multifamily and commercial                               (0.02)          -           -

Commercial business loans                                 0.25        0.50        0.95
Consumer loans:
Home equity loans and advances                            0.09        0.04        0.04
Other consumer                                            0.39        0.25        0.06
Total loans                                               0.03  %     0.09  %     0.09  %



COVID-19

At December 31, 2021, there were four loans on deferral for $24.3 million, a
decrease of $3.7 million, compared to $28.0 million at September 30, 2021, and a
decrease of $60.8 million, compared to $85.1 million at December 31, 2020. These
short term loan modifications are treated in accordance with Section 4013 of the
CARES Act and are not treated as troubled debt restructurings during the
short-term modification period if the loan was not in arrears. The Consolidated
Appropriations Act, 2021, which was enacted in late December 2020, extended
certain provisions of the CARES Act through January 1, 2022, including
provisions permitting loan deferral extension requests to not be treated as
troubled debt restructurings.

At December 31, 2021, two loans totaling approximately $24.3 million are
remitting partial payments.

Interest Rate Risk Management


Interest rate risk is defined as the exposure of a Company's current and future
earnings and capital arising from movements in market interest rates. Depending
on a bank's asset/liability structure, adverse movements in interest rates could
be either rising or falling interest rates. For example, a bank with
predominantly long-term fixed-rate assets and short-term liabilities could have
an adverse earnings exposure to a rising rate environment. Conversely, a
short-term or variable-rate asset base funded by longer-term liabilities could
be negatively affected by falling rates. This is referred to as re-pricing or
maturity mismatch risk.

Interest rate risk also arises from changes in the slope of the yield curve
(yield curve risk), from imperfect correlations in the adjustment of rates
earned and paid on different instruments with otherwise similar re-pricing
characteristics (basis risk), and from interest rate related options embedded in
our assets and liabilities (option risk).


Our objective is to manage our interest rate risk by determining whether a given
movement in interest rates affects our net interest income and the market value
of our portfolio equity in a positive or negative way and to execute strategies
to maintain interest rate risk within established limits. The results at
December 31, 2021 indicate a level of risk within the parameters of our model.
Our management believes that the December 31, 2021 results indicate a profile
that reflects an acceptable level of interest rate risk exposures in both rising
and declining rate environments for both net interest income and economic value.

Model Simulation Analysis. We view interest rate risk from two different
perspectives. The traditional accounting perspective, which defines and measures
interest rate risk as the change in net interest income and earnings caused by a
change in interest rates, provides the best view of short-term interest rate
risk exposure. We also view interest rate risk from an economic perspective,
which defines and measures interest rate risk as the change in the market value
of portfolio equity caused by changes in the values of assets and liabilities,
which fluctuate due to changes in interest rates. The market value of portfolio
equity, also referred to as the economic value of equity, is defined as the
present value of future cash flows from existing assets, minus the present value
of future cash flows from existing liabilities.

These two perspectives give rise to income simulation and economic value
simulation, each of which presents a unique picture of our risk of any movement
in interest rates. Income simulation identifies the timing and magnitude of
changes in income resulting from changes in prevailing interest rates over a
short-term time horizon (usually one or two years). Economic value simulation
reflects the interest rate sensitivity of assets and liabilities in a more
comprehensive fashion, reflecting all future time periods. It can identify the
quantity of interest rate risk as a function of the changes in the economic
values of assets and liabilities, and the corresponding change in the economic
value of equity of Columbia Bank. Both types of simulation assist in
identifying,

                                       67
--------------------------------------------------------------------------------

measuring, monitoring and managing interest rate risk and are employed by
management to ensure that variations in interest rate risk exposure will be
maintained within policy guidelines.


We produce these simulation reports and review them regularly with our
management, Asset/Liability Committee and Board Risk Committee. The simulation
reports compare baseline (no interest rate change) to the results of an interest
rate shock, to illustrate the specific impact of the interest rate scenario
tested on income and equity. The model, which incorporates all asset and
liability rate information, simulates the effect of various interest rate
movements on income and equity value. The reports identify and measure our
interest rate risk exposure present in our current asset/liability structure.
Management considers both a static (current position) and dynamic (forecast
changes in volume) analysis as well as non-parallel and gradual changes in
interest rates and the yield curve in assessing interest rate exposures.

If the results produce quantifiable interest rate risk exposure beyond our
limits, then the testing will have served as a monitoring mechanism to allow us
to initiate asset/liability strategies designed to reduce and therefore mitigate
interest rate risk.

Certain shortcomings are also inherent in the methodologies used in the interest
rate risk measurements. Modeling changes in net interest income requires the use
of certain assumptions regarding prepayment and deposit repricing, which may or
may not reflect the manner in which actual yields and costs respond to changes
in market interest rates. While management believes such assumptions are
reasonable, there can be no assurance that assumed prepayment rates and
repricing rates will approximate actual future asset prepayment and liability
repricing activity.

The table below sets forth an approximation of our interest rate risk exposure.
Net interest income assumes that the composition of interest sensitive assets
and liabilities existing at the beginning of a period remains constant over the
period being measured and also assumes that a particular change in interest
rates is reflected uniformly across the yield curve regardless of the duration
to maturity or repricing of specific assets and liabilities. Accordingly,
although the net interest income table provides an indication of our interest
rate risk exposure at a particular point in time, such measurement is not
intended to and does not provide a precise forecast of the effect of changes in
market interest rates on our net interest income and will differ from actual.

The table below sets forth, as of December 31, 2021, the total net portfolio
value, the estimated changes in the net portfolio value, and the net interest
income that would result from the designated instantaneous parallel changes in
market interest rates. This data is for Columbia Bank and Freehold Bank and its
subsidiaries only and does not include any assets of the Company.

                                          Twelve Months Net Interest Income                                      Net Portfolio Value ("NPV")
  Change in Interest Rates                                                  Percent of                                  Present Value
       (Basis Points)            Amount             Dollar Change             Change             Estimated NPV              Ratio             Percent 

Change

                                                                                  (Dollars in thousands)
+300                         $   231,265          $         (686)                (0.30) %       $   1,166,355                 14.10  %              (12.70) %
+200                             232,003                      52                  0.02              1,247,269                 14.60                  (6.60)
+100                             232,259                     308                  0.13              1,318,054                 14.92                  (1.30)
Base                             231,951                       -                     -              1,335,338                 14.62                      -
-100                             219,048                 (12,903)                (5.56)             1,293,294                 13.74                  (3.10)



  As of December 31, 2021, based on the scenarios above, net interest income
would increase by approximately 0.02% if rates were to rise 200 basis points,
and would decrease by 5.56% if rates were to decrease 100 basis points over a
one-year time horizon.

Another measure of interest rate sensitivity is to model changes in the net
portfolio value through the use of immediate and sustained interest rate shocks.
As of December 31, 2021, based on the scenarios above, in the event of an
immediate and sustained 200 basis point increase in interest rates, the NPV is
projected to decrease 6.60%. If rates were to decrease 100 basis points, the
model forecasts a 3.10% decrease in the NPV.

Overall, our December 31, 2021 results indicate that we are adequately
positioned with an acceptable net interest income and economic value at risk in
all scenarios and that all interest rate risk results continue to be within our
policy guidelines.

Liquidity Management

Liquidity risk is the risk of being unable to meet future financial obligations
as they come due at a reasonable funding cost. We mitigate this risk by
attempting to structure our balance sheet prudently and by maintaining diverse
borrowing resources to fund potential cash needs. For example, we structure our
balance sheet so that we fund less liquid assets, such as loans, with stable
funding

                                       68
--------------------------------------------------------------------------------

sources, such as retail deposits, long-term debt, wholesale borrowings, and
capital. We assess liquidity needs arising from asset growth, maturing
obligations, and deposit withdrawals, taking into account operations in both the
normal course of business and times of unusual events. In addition, we consider
our off-balance sheet arrangements and commitments that may impact liquidity in
certain business environments.

Our Asset/Liability Committee measures liquidity risks, sets policies to manage
these risks, and reviews adherence to those policies at its quarterly meetings.
For example, we manage the use of short-term unsecured borrowings as well as
total wholesale funding through policies established and reviewed by our
Asset/Liability Committee. In addition, the Risk Committee of our Board of
Directors reviews liquidity limits and reviews current and forecasted liquidity
positions at each of its regularly scheduled meetings.

We have contingency funding plans that assess liquidity needs that may arise
from certain stress events such as rapid asset growth or financial market
disruptions. Our contingency plans also provide for continuous monitoring of net
borrowed funds and dependence and available sources of contingent liquidity.
These sources of contingent liquidity include cash and cash equivalents,
capacity to borrow at the Federal Reserve discount window and through the FHLB
system, fed funds purchased from other banks and the ability to sell, pledge or
borrow against unencumbered securities in our securities portfolio. As of
December 31, 2021, the potential liquidity from these sources is an amount we
believe currently exceeds any contingent liquidity need.

Uses of Funds. Our primary uses of funds include the extension of loans and
credit, the purchase of securities, working capital, and debt and capital
management. In addition, contingent uses of funds may arise from events such as
financial market disruptions.


We regularly adjust our investments in liquid assets based upon our assessment
of: (1) expected loan demand, (2) expected deposit flows, (3) yields available
on interest-earning deposits and securities, (4) repayment of borrowings, and
(5) the objectives of our asset/liability management program. Excess liquid
assets are generally invested in fed funds.

Sources of Funds. Our most liquid assets are cash and cash equivalents. The
levels of these assets are dependent on our operating, investing and financing
activities during any given period. At December 31, 2021, total cash and cash
equivalents totaled $71.0 million. Debt securities classified as available for
sale, and equity securities, which provide additional sources of liquidity,
totaled $1.7 billion, and $2.7 million, respectively, at December 31, 2021. At
December 31, 2021, we had $340.5 million in Federal Home Loan Bank fixed rate
advances. In addition, if Columbia Bank and Freehold Bank require funds beyond
their ability to generate them internally, they can each borrow additional funds
under an overnight advance program up to their maximum borrowing capacity based
on their ability to collateralize such borrowings. At December 31, 2021, we had
$340.5 million in Federal Home Loan Bank fixed rate advances.

Our primary sources of funds include a large, stable deposit base. Core deposits
(consisting of demand, money market and savings and club accounts), primarily
generated from our retail branch network, are our largest and most
cost-effective source of funding. Core deposits totaled $5.8 billion at
December 31, 2021, representing an increase of $1.0 billion, from $4.8 billion
at December 31, 2020. The increase in core deposits was primarily driven by a
$357.5 million increase in non-interest bearing demand accounts, and a $410.8
million increase in interest-bearing demand accounts, mainly attributable to our
Yield and Advantage Plus checking products. In addition, we acquired
approximately $128.1 million in core deposits from Freehold Bank. We also
maintain access to a diversified base of wholesale funding sources. These
uncommitted sources include federal funds purchased from other banks, securities
sold under agreements to repurchase, and FHLB advances. Aggregate wholesale
funding totaled $377.3 million at December 31, 2021, compared to $799.4 million
as of December 31, 2020. In addition, at December 31, 2021, we had availability
to borrow additional funds, subject to our ability to collateralize such
borrowings from the FHLB of New York and the Federal Reserve Bank of New York,
or utilize our $30.0 million unsecured revolving credit facility with a a third
party.

A significant use of our liquidity is the funding of loan originations. At
December 31, 2021, the Company had $284.9 million in loan commitments
outstanding, which primarily consisted of commitments to fund loans of $116.0
million, $73.9 million, $27.8 million, $58.1 million, and $9.2 million, in
one-to-four family real estate, multifamily and commercial real estate,
commercial business, construction, and home equity loans and advances,
respectively. There was also $899.2 million in unused commercial business,
construction and consumer lines of credit, and $13.5 million in letters of
credit. Since these commitments may expire without being drawn upon, the total
commitment amounts do not necessarily represent future cash requirements. The
amount of collateral obtained, if deemed necessary by the Company upon extension
of credit, is based on management's credit evaluation of the borrower. Another
significant use of liquidity is the funding of deposit withdrawals. Certificates
of deposit due within one year of December 31, 2021 totaled $1.1 billion, or
61.2% of total certificates of deposit. The large percentage of certificates of
deposit that mature within one year reflects customers' hesitancy to invest
their funds for long periods. Management believes, however, based on past
experience, that a significant portion of our certificates of deposit will be
renewed. If these maturing deposits do not remain with us, we will be required
to seek other sources of funds, including other certificates of deposit and
borrowings. Depending on market conditions, we may be required to pay higher
rates on such deposits and borrowings than we currently pay on the certificates
of deposit due on or before December 31, 2021. We have the ability to attract
and retain deposits by adjusting the interest rates offered.

                                       69
--------------------------------------------------------------------------------

  Our primary investing activities are the origination of loans and the purchase
of securities. Our primary financing activities consist of activity in deposit
accounts, borrowings and treasury stock. Deposit flows are affected by the
overall level of market interest rates, the interest rates and products offered
by us, local competitors and other factors. We generally manage the pricing of
our deposits to be competitive. Occasionally, we offer promotional rates on
certain deposit products to attract deposits.

Columbia Financial is a separate legal entity from Columbia Bank and Freehold
Bank and must provide for its own liquidity in addition to its operating
expenses. Columbia Financial's primary source of income is dividends received
from Columbia Bank and Freehold Bank. The amount of dividends the Banks may
declare and pay to Columbia Financial is generally restricted under federal
regulations to the retained earnings of each Bank. At December 31, 2021, on a
stand-alone basis, Columbia Financial had liquid assets of $77.3 million.

Capital Management. We are subject to various regulatory capital requirements
administered by our federal banking regulators, including a risk-based capital
measure. The Federal Reserve establishes capital requirements, including well
capitalized standards, for our consolidated financial holding company, and the
OCC has similar requirements for our Company's subsidiary banks. The risk-based
capital guidelines include both a definition of capital and a framework for
calculating risk-weighted assets by assigning balance sheet assets and
off-balance sheet items to broad risk categories. At December 31, 2021, we
exceeded all of our regulatory capital requirements. We are considered "well
capitalized" under regulatory guidelines. See "Item 1: Business - Regulation and
Supervision - Federal Banking Regulations - Capital Requirements" and note 13 in
the notes to the consolidated financial statements included in this report.

Off-Balance Sheet Arrangements.  In the normal course of operations, we engage
in a variety of financial transactions that, in accordance with generally
accepted accounting principles, are not recorded in our consolidated financial
statements. These transactions involve, to varying degrees, elements of credit,
interest rate and liquidity risk. Such transactions are used primarily to manage
customers' requests for funding and take the form of loan commitments and lines
of credit. For information about our loan commitments, see note 16 in the notes
to the consolidated financial statements included in this report.

For the years ended December 31, 2021 and 2020, we did not engage in any
off-balance sheet transactions reasonably likely to have a material effect on
our financial condition, results of operations or cash flows.


  Derivative Financial Instruments. Columbia Bank executes interest rate swaps
with third parties in order to hedge the interest expense of short-term FHLB
advances. Those interest rate swaps are simultaneous with entering into the
short-term borrowings with the FHLB. These derivatives are designated as cash
flow hedges and are not speculative. As these interest rate swaps meet the hedge
accounting requirements, the effective portion of changes in the fair value are
recognized in accumulated other comprehensive income. As of December 31, 2021,
Columbia Bank had 14 interest rate swaps with notional amounts of $190.0 million
hedging certain FHLB advances.

Columbia Bank presently offers interest rate swaps to commercial banking
customers to manage their risk of exposure and risk management strategies. Those
interest rate swaps are simultaneously hedged by offsetting interest rate swaps
that Columbia Bank executes with a third party, such that Columbia Bank would
minimize its net risk exposure resulting from such transactions. These
derivatives are not designated as hedges and are not speculative. Rather, these
derivatives result from a service Columbia Bank offers to certain customers. As
the interest rate swaps would not meet the hedge accounting requirements,
changes in the fair value of both the customer swaps and the offsetting third
party swap contracts are recognized directly in earnings. At December 31, 2021,
we had interest rate swaps in place with 52 commercial banking customers
executed by offsetting interest rate swaps with third parties, with aggregated
notional amounts of $183.4 million.

Columbia Bank offers currency forward contracts to certain commercial banking
customers to facilitate international trade. Those forward contracts are
simultaneously hedged by offsetting forward contracts that Columbia Bank would
execute with a third party, such that Columbia Bank would minimize its net risk
exposure resulting from such transactions. These derivatives are not designated
as hedges and are not speculative. Rather, these derivatives result from a
service Columbia Bank offers to certain commercial customers. As the currency
forward contract does not meet the hedge accounting requirements, changes in the
fair value of both the customer forward contract and the offsetting forward
contract is recognized directly in earnings. At December 31, 2021, Columbia Bank
had no currency forward contracts in place with. commercial banking customers.

Recent Accounting Pronouncements

For a discussion of the impact of recent accounting pronouncements, see note 2
in the notes to the consolidated financial statements included in this report.

                                       70
--------------------------------------------------------------------------------

Effect of Inflation and Changing Prices


The consolidated financial statements and related consolidated financial data
presented in this report have been prepared in accordance with accounting
principles generally accepted in the United States of America, which require the
measurement of financial position and operating results in terms of historical
dollars without considering changes in the relative purchasing power of money
over time due to inflation. The primary impact of inflation on our operations is
reflected in increased operating costs. Unlike most industrial companies,
virtually all the assets and liabilities of a financial institution are monetary
in nature. As a result, interest rates generally have a more significant impact
on a financial institution's performance than do general levels of inflation.
Interest rates do not necessarily move in the same direction or to the same
extent as the prices of goods and services because such prices are affected by
inflation to a larger extent than interest rates.



                                       71

——————————————————————————–

© Edgar Online, source Glimpses

Related posts

MACC nabs eight in Kuala Lumpur, Putrajaya over alleged graft involving registration of new e-procurement accounts | Malaysia

scceu

Highlights Of The Changes In Bidder Eligibility Criteria For Engineering, Procurement And Construction Projects – Real Estate and Construction

scceu

Global Real World Evidence Solutions Sourcing and Procurement Report Forecasts the Market to Have an Incremental Spend of USD 1.33 Billion | SpendEdge

scceu